| Revenue | DKK 111K | -8% |
| EBITDA | DKK 111K | -8% |
| Net profit | DKK -22 | -100% |
| Total assets | DKK 3,1M | +1% |
| Equity | DKK 407K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134 | 43 | 0 | 270 | -12 | -16 | 115 | 107 | 113 | 65 | 73 | 121 | 120 | 111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 108 | 29 | 1 | 265 | -12 | -16 | 115 | 107 | 113 | 65 | 73 | 121 | 120 | 111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 |
| EBIT | 108 | 29 | 1 | 265 | -12 | -20 | 99 | 91 | 97 | 49 | 56 | 105 | 104 | 95 |
| Net financials | -96 | 0 | -8 | -5 | -100 | -11 | -14 | -28 | -24 | -35 | -322 | -92 | -171 | -90 |
| Profit before tax | 11 | 29 | -7 | 259 | -71 | -18 | 85 | 63 | 73 | 14 | -265 | 13 | 267 | 5 |
| Tax | 3 | 7 | 3 | 38 | 21 | 7 | 16 | 22 | 20 | 7 | 6 | 6 | 2 | 5 |
| Net profit | 8 | 22 | -10 | 221 | -92 | -25 | 69 | 41 | 54 | 7 | -271 | 6 | 265 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 | 18 | 10 | 411 | 301 | 3.634 | 3.690 | 3.583 | 3.513 | 3.536 | 3.226 | 3.127 | 3.123 | 3.144 |
| Equity | -281 | -259 | -269 | -48 | -140 | 236 | 304 | 346 | 400 | 407 | 136 | 142 | 407 | 407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.277 | 2.257 | 2.257 | 2.248 | 2.250 | 2.247 | 2.250 | 2.250 | 2.250 |
| Short-term debt | 292 | 277 | 279 | 460 | 440 | 1.121 | 1.129 | 980 | 866 | 880 | 843 | 734 | 466 | 486 |
| Total debt | 292 | 277 | 279 | 460 | 440 | 3.398 | 3.385 | 3.237 | 3.114 | 3.130 | 3.090 | 2.985 | 2.716 | 2.736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2024 | — | — |
JB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wanderlust Holding ApS | Company | 100.0% | 100.0% | 2023 |
JB HOLDING 2014 ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bille | Management | 0 companies |
| Jytte Billesen | Management | 0 companies |