| Revenue | DKK -14K | +17% |
| EBITDA | DKK -14K | -17% |
| Net profit | DKK -114K | -159% |
| Total assets | DKK 1,3M | -14% |
| Equity | DKK 1,1M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -6 | -7 | -11 | -9 | -8 | -6 | -6 | -6 | -6 | -8 | -12 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -38 | 2 | -2 | 4 | -8 | -6 | -6 | -6 | -6 | -8 | -12 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -38 | 2 | -2 | 4 | -8 | -6 | -6 | -6 | -6 | -8 | -12 | -12 | -14 |
| Net financials | -9 | 0 | 0 | 0 | 605 | 98 | 17 | 107 | 288 | 600 | -92 | 272 | 286 | -135 |
| Profit before tax | -15 | -75 | 2 | -2 | 302 | 90 | 11 | 101 | 282 | 594 | -100 | 260 | 274 | -150 |
| Tax | -0 | -0 | -0 | -0 | -0 | -24 | -14 | -2 | -2 | -1 | -28 | 6 | 81 | -36 |
| Net profit | -15 | -38 | 2 | -2 | 302 | 115 | 25 | 103 | 284 | 595 | -72 | 255 | 193 | -114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 | 0 | 2 | 1.452 | 1.756 | 1.893 | 537 | 656 | 975 | 1.496 | 1.205 | 1.330 | 1.514 | 1.305 |
| Equity | 32 | -6 | -4 | -6 | 296 | 411 | 436 | 538 | 822 | 1.306 | 1.122 | 1.262 | 1.337 | 1.101 |
| Long-term debt | 0 | 0 | 0 | 1.452 | 1.454 | 1.024 | 0 | 0 | 0 | 0 | 0 | 62 | 41 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 6 | 458 | 102 | 118 | 153 | 189 | 83 | 68 | 135 | 204 |
| Total debt | 6 | 6 | 6 | 1.458 | 1.460 | 1.482 | 102 | 118 | 153 | 189 | 83 | 68 | 177 | 204 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|