| Revenue | DKK -496K | -20% |
| EBITDA | DKK -518K | +19% |
| Net profit | DKK 11,6M | +361% |
| Total assets | DKK 173,8M | +4% |
| Equity | DKK 173,3M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.082 | -1.731 | -1.367 | -504 | — | -572 | -930 | -848 | -1.230 | -567 | 0 | -791 | -616 | -496 |
| Staff expenses | -0 | -0 | -0 | -450 | -450 | -520 | -540 | -19 | -19 | -19 | -19 | -20 | -21 | -22 |
| EBITDA | -1.082 | -1.731 | -1.367 | -954 | -1.020 | -1.092 | -1.470 | -867 | -1.249 | -586 | -572 | -811 | -638 | -518 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.082 | -1.731 | -1.367 | -954 | -1.020 | -1.092 | -1.470 | -867 | -1.249 | -586 | -572 | -811 | -638 | -518 |
| Net financials | 5.428 | 14.117 | 2.873 | 22.277 | 6.569 | 13.529 | 12.929 | 14.374 | 1.963 | 30.564 | 5.860 | 5.907 | -3.788 | 13.962 |
| Profit before tax | 4.346 | 12.386 | 1.506 | 21.323 | 5.549 | 12.437 | 11.459 | 13.507 | 714 | 29.977 | 5.287 | 5.096 | -4.425 | 13.444 |
| Tax | 427 | -125 | 205 | -4.927 | 210 | 160 | 118 | 135 | 118 | 1.558 | 445 | 651 | 30 | 1.800 |
| Net profit | 3.919 | 12.511 | 1.302 | 26.250 | 5.339 | 12.276 | 11.340 | 13.372 | 596 | 28.419 | 4.842 | 4.445 | -4.455 | 11.644 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163.159 | 169.168 | 156.933 | 179.616 | 181.500 | 183.638 | 168.347 | 170.450 | 162.589 | 190.947 | 183.788 | 175.893 | 167.063 | 173.776 |
| Equity | 161.948 | 167.459 | 155.810 | 179.060 | 180.899 | 179.675 | 167.016 | 170.387 | 162.483 | 190.847 | 183.689 | 174.134 | 165.679 | 173.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.211 | 1.709 | 1.124 | 556 | 601 | 3.963 | 1.332 | 63 | 106 | 99 | 99 | 1.758 | 1.384 | 453 |
| Total debt | 1.211 | 1.709 | 1.124 | 556 | 601 | 3.963 | 1.332 | 63 | 106 | 99 | 99 | 1.758 | 1.384 | 453 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|