| Revenue | DKK 1,3M | +11% |
| EBITDA | DKK 1,5M | +24% |
| Net profit | DKK 700K | -33% |
| Total assets | DKK 22,6M | +2% |
| Equity | DKK 9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 976 | 1.325 | 1.369 | 1.442 | 1.369 | 1.463 | 1.453 | 1.336 | 1.423 | 1.196 | 1.326 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.115 | -1.258 | 872 | 1.484 | 641 | 1.777 | 1.439 | 1.336 | 1.423 | 1.196 | 1.483 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.115 | -1.258 | 872 | 1.484 | 641 | 1.777 | 1.439 | 1.336 | 1.423 | 1.196 | 1.483 |
| Net financials | -268 | -436 | -371 | -349 | -1.078 | -28 | 431 | -238 | 105 | 91 | -83 |
| Profit before tax | 847 | -1.694 | 501 | 1.135 | 291 | 1.435 | 1.870 | 1.099 | 1.528 | 1.287 | 1.400 |
| Tax | 212 | -759 | 135 | 266 | 64 | 316 | 272 | 261 | 288 | 234 | 700 |
| Net profit | 635 | -934 | 366 | 869 | 227 | 1.119 | 1.598 | 837 | 1.240 | 1.053 | 700 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.169 | 24.013 | 23.382 | 23.618 | 22.886 | 23.154 | 22.154 | 22.070 | 22.107 | 22.205 | 22.589 |
| Equity | 3.222 | 2.287 | 2.653 | 3.522 | 4.061 | 5.180 | 5.157 | 5.994 | 7.233 | 8.286 | 8.986 |
| Long-term debt | 16.111 | 15.560 | 14.460 | 13.683 | 12.700 | 11.983 | 11.045 | 10.401 | 9.831 | 9.310 | 0 |
| Short-term debt | 3.573 | 3.704 | 3.916 | 4.045 | 3.829 | 3.626 | 3.590 | 3.306 | 2.674 | 2.240 | 13.603 |
| Total debt | 19.684 | 19.264 | 18.376 | 17.728 | 16.529 | 15.609 | 14.635 | 13.708 | 12.505 | 11.549 | 13.603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2006 | — | — |
LS Unofficial title | Unofficial title | 2023 | — | — |
TR Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNIQSIZE A/S | Company | 0.0% | 100.0% | 2009 |
TR INVEST ApS | Company | 50.0% | 50.0% | 2006 |
CR INVEST ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rusberg | Management | 0 companies |
| Lars Skals | Unofficial title | 0 companies |
| Thomas Rusberg | Management | 0 companies |