| Revenue | DKK -8K | -101% |
| EBITDA | DKK -214K | -53% |
| Net profit | DKK -212K | -36% |
| Total assets | DKK 523K | -42% |
| Equity | DKK -142K | -304% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 966 | 812 | 979 | 1.045 | 967 | 1.141 | 674 | -8 |
| Staff expenses | -747 | -676 | -773 | -672 | -896 | -992 | -813 | -206 |
| EBITDA | 219 | 136 | 206 | 374 | 71 | 149 | -139 | -214 |
| Depreciation & amort. | 143 | 71 | 1 | 3 | 51 | -37 | -35 | -33 |
| EBIT | 76 | 65 | 205 | 371 | 20 | 112 | -175 | -247 |
| Net financials | 1 | 0 | -0 | -5 | -8 | -6 | -25 | -25 |
| Profit before tax | 77 | 65 | 204 | 366 | 12 | 107 | -199 | -271 |
| Tax | 19 | 16 | 54 | 87 | 3 | 23 | -44 | -60 |
| Net profit | 58 | 49 | 150 | 280 | 10 | 83 | -155 | -212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 834 | 505 | 648 | 796 | 549 | 540 | 908 | 523 |
| Equity | 602 | 251 | 276 | 132 | 142 | 225 | 70 | -142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 232 | 255 | 372 | 663 | 407 | 315 | 838 | 665 |
| Total debt | 232 | 255 | 372 | 663 | 407 | 315 | 838 | 665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2008 | — | — |
MN Management | Management | 2015 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
OO Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIELSEN & SØNNER HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
HOLDINGSELSKABET BC ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Tom Christensen | Management | 0 companies |
| Michael Nielsen | Management | 0 companies |
| Martin Weber Pedersen | Chief Executive Officer | 0 companies |
| Hans Flemming Hansen | Chief Executive Officer | 0 companies |
| Ole Olesen | Management | 0 companies |