| Revenue | DKK -38K | -102% |
| EBITDA | DKK -38K | -111% |
| Net profit | DKK -43K | -120% |
| Total assets | DKK 308K | -71% |
| Equity | DKK 82K | -76% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.343 | 1.343 | 1.631 | 1.497 | 1.273 | 1.410 | 1.407 | 1.406 | 1.436 | 1.478 | 1.501 | 1.771 | -37 |
| Staff expenses | -952 | -1.177 | -1.300 | -1.210 | -1.182 | -1.249 | -1.374 | -1.335 | -1.331 | -1.239 | -1.411 | -1.422 | -0 |
| EBITDA | 391 | 166 | 331 | 287 | 91 | 161 | 33 | 70 | 105 | 238 | 90 | 349 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -27 | -51 | -99 | -0 | -19 | -61 | -61 | -61 | -61 | -0 |
| EBIT | 391 | 166 | 331 | 260 | 40 | 62 | 33 | 51 | 44 | 177 | 29 | 288 | -37 |
| Net financials | 4 | -7 | 14 | 6 | -14 | -9 | -3 | -16 | -10 | -6 | -20 | -9 | 0 |
| Profit before tax | 395 | 159 | 345 | 266 | 26 | 53 | 30 | 35 | 34 | 170 | 9 | 279 | -37 |
| Tax | 104 | 45 | 88 | 64 | 10 | 19 | 9 | 13 | -1 | 52 | 8 | 67 | 5 |
| Net profit | 291 | 114 | 257 | 202 | 15 | 34 | 22 | 22 | 35 | 118 | 0 | 212 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 869 | 790 | 1.236 | 909 | 1.026 | 520 | 602 | 865 | 935 | 732 | 741 | 1.078 | 308 |
| Equity | 125 | 125 | 125 | 125 | 140 | 159 | 147 | 147 | 160 | 243 | 125 | 337 | 82 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 744 | 665 | 1.111 | 776 | 867 | 348 | 455 | 604 | 775 | 482 | 614 | 742 | 226 |
| Total debt | 744 | 665 | 1.111 | 776 | 867 | 348 | 455 | 705 | 775 | 482 | 614 | 742 | 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sunland Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Norborg Christensen | Management | 0 companies |