| Revenue | DKK -200K | -264% |
| EBITDA | DKK -200K | -264% |
| Net profit | DKK -196K | -319% |
| Total assets | DKK 1M | -22% |
| Equity | DKK 945K | -17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.330 | 760 | 1.129 | 612 | 588 | 586 | 560 | 611 | 724 | 585 | 549 | 197 | 122 | -200 |
| Staff expenses | -948 | -489 | -627 | -527 | -503 | -535 | -527 | -576 | -553 | -523 | -534 | -0 | -0 | -0 |
| EBITDA | 381 | 271 | 502 | 85 | 85 | 51 | 33 | 35 | 171 | 62 | 15 | 197 | 122 | -200 |
| Depreciation & amort. | -318 | -221 | -344 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | 51 | 159 | 85 | 85 | 51 | 33 | 35 | 171 | 62 | 15 | 197 | 122 | -200 |
| Net financials | -18 | -15 | -9 | -3 | -12 | -3 | -4 | -8 | -7 | -8 | -13 | -9 | -6 | 5 |
| Profit before tax | 45 | 36 | 150 | 81 | 73 | 48 | 29 | 28 | 164 | 54 | 1 | 188 | 116 | -196 |
| Tax | 12 | 9 | 35 | 20 | 17 | 11 | 9 | 6 | 36 | 12 | 0 | 42 | 27 | -0 |
| Net profit | 33 | 27 | 114 | 62 | 56 | 37 | 20 | 21 | 128 | 42 | 1 | 146 | 89 | -196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.102 | 1.105 | 1.143 | 1.249 | 943 | 980 | 932 | 1.099 | 1.322 | 1.605 | 1.201 | 1.171 | 1.322 | 1.032 |
| Equity | 398 | 425 | 540 | 601 | 657 | 694 | 713 | 735 | 862 | 904 | 905 | 1.051 | 1.141 | 945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 50 | 71 | 0 | 0 | 0 |
| Short-term debt | 621 | 596 | 603 | 647 | 286 | 287 | 219 | 365 | 422 | 651 | 225 | 120 | 182 | 87 |
| Total debt | 621 | 596 | 603 | 647 | 286 | 287 | 219 | 365 | 459 | 701 | 296 | 120 | 182 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2025 | — | — |
KN Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sunland Holding ApS | Company | 50.0% | 50.0% | 2024 |
Green Cotton Group A/S | Company | 20.0% | 20.0% | 2024 |
NORBORG HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
| Individual | 5.0% | 5.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Sonne Sandstrøm | Management | 0 companies |
| Ken Norborg Christensen | Management | 0 companies |
| Lasse Norborg Simonsen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |