| Revenue | DKK 456K | — |
| EBITDA | DKK 81K | +1020% |
| Net profit | DKK 58K | -74% |
| Total assets | DKK 357K | -74% |
| Equity | DKK 227K | -77% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 456 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -375 |
| EBITDA | 23 | -8 | -8 | -6 | -12 | -7 | -10 | -8 | -10 | -9 | 81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 |
| EBIT | 23 | -8 | -8 | -6 | -12 | -7 | -10 | -8 | -10 | -9 | 60 |
| Net financials | 164 | 552 | -147 | 97 | 6 | -349 | -5 | -1 | -7 | 237 | -2 |
| Profit before tax | 158 | 544 | -154 | 90 | -5 | -357 | -15 | -9 | -17 | 228 | 58 |
| Tax | -0 | -0 | 120 | 4 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 158 | 544 | -274 | 86 | 2 | -357 | -15 | -9 | -17 | 228 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.200 | 1.176 | 1.098 | 1.067 | 1.101 | 1.054 | 1.042 | 1.034 | 908 | 1.357 | 357 |
| Equity | -207 | 337 | 63 | 149 | 751 | 394 | 1.019 | 1.010 | 885 | 1.002 | 227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.408 | 839 | 1.035 | 918 | 350 | 660 | 23 | 24 | 24 | 355 | 130 |
| Total debt | 1.408 | 839 | 1.035 | 918 | 350 | 660 | 23 | 24 | 24 | 355 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSPARTNER REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |