Riskpilot← Back to searchSign inGet full accessCOMPLETE ME - BADSTUESTRÆDE ApS
APSBankruptCVR 29403406Kompagnistræde 21, st. tvBeauty care and other beauty treatment activities · NACE 9622Est. 20061 employees
Revenue 2022
DKK 110K
-57% vs 2021
EBITDA margin
25.8%
+112% vs 2021
Equity ratio
31.0%
Financial strength
Net profit 2022
DKK 27K
+111% vs 2021
| Revenue | DKK 110K | -57% |
| EBITDA | DKK 28K | +112% |
| Net profit | DKK 27K | +111% |
| Total assets | DKK 308K | -26% |
| Equity | DKK 96K | +39% |
| Employees | 1 | — |
Legal name
COMPLETE ME - BADSTUESTRÆDE ApS
CVR number
29403406
Legal form
Anpartsselskab
NACE code
9622 · Beauty care and other beauty treatment activities
Founded
2. marts 2006
Share capital
DKK 125.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede direktion i forening.
Company purpose
Selskabets formål er at drive virksomhed indenfor skønhedspleje og velvære, herunder salg af relaterede produkter, samt dermed efter ledelsens skøn beslægtet virksomhed.
Address
Kompagnistræde 21, st. tv
- Event
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 800 | 890 | 109 | 847 | 487 | 425 | 537 | 341 | 306 | 254 | 110 |
| Staff expenses | -720 | -653 | -456 | -476 | -430 | -396 | -382 | -351 | -323 | -483 | -82 |
| EBITDA | 80 | 237 | -347 | 371 | 56 | 28 | 156 | -10 | -17 | -230 | 28 |
| Depreciation & amort. | 20 | -15 | -10 | -9 | -17 | -17 | -17 | -13 | -0 | -0 | -0 |
| EBIT | 61 | 222 | -358 | 362 | 39 | 11 | 139 | -23 | -17 | -230 | 28 |
| Net financials | -14 | -0 | -8 | -18 | -11 | -1 | -1 | -3 | -4 | -1 | -2 |
| Profit before tax | 46 | 221 | -365 | 344 | 29 | 10 | 138 | -25 | -21 | -231 | 27 |
| Tax | 6 | 52 | -0 | -0 | -0 | 1 | 23 | -6 | -4 | 18 | -0 |
| Net profit | 40 | 169 | -365 | 344 | 29 | 9 | 115 | -20 | -17 | -249 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 828 | 825 | 431 | 605 | 578 | 576 | 608 | 615 | 619 | 414 | 308 |
| Equity | 54 | 223 | -142 | 201 | 230 | 239 | 354 | 335 | 317 | 69 | 96 |
| Long-term debt | 0 | 0 | 139 | 89 | 34 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 774 | 602 | 434 | 315 | 314 | 336 | 253 | 281 | 301 | 346 | 212 |
| Total debt | 774 | 602 | 573 | 404 | 348 | 336 | 253 | 281 | 301 | 346 | 212 |
EBITDA margin
25.8%
This company
15.8%
Market median
+63% vs market
20122022
Equity ratio
31.0%
This company
38.2%
Market median
+19% vs market
20122022
Return on equity
28.0%
This company
18.4%
Market median
+52% vs market
20122022
Net profit margin
24.2%
This company
8.1%
Market median
+199% vs market
20122022
Asset turnover
0.36×
This company
1.12×
Market median
-68% vs market
20122022
Debt / equity
2.22×
This company
0.62×
Market median
-258% vs market
20122022
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2021 | — | — |
AL Management | Management | 2021 | — | — |
MC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PG KBH Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2006 | |
Northscale Capital Holding ApS | Company | 50.0% | 50.0% | 2021 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
PG KBH Holding ApS
COMPLETE ME - BADSTUESTRÆDE ApS Board members of COMPLETE ME - BADSTUESTRÆDE ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Pernille Friis | Management | 0 companies |
| Anna Liv Kolbe Nejsum | Management | 0 companies |
| Michael Christiani Havemann | Management | 0 companies |