| Revenue | DKK 574K | +60% |
| EBITDA | DKK 169K | -18% |
| Net profit | DKK 149K | -15% |
| Total assets | DKK 1M | +17% |
| Equity | DKK 853K | +21% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 21 | 183 | 424 | 478 | 697 | 716 | 875 | 719 | 750 | 338 | 573 | 359 | 574 |
| Staff expenses | -0 | -0 | -146 | -351 | -335 | -392 | -479 | -619 | -617 | -398 | -331 | -177 | -152 | -405 |
| EBITDA | -8 | -10 | 29 | 73 | 143 | 305 | 237 | 256 | 102 | 352 | 6 | 396 | 207 | 169 |
| Depreciation & amort. | -0 | -0 | -0 | -13 | -0 | -0 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | 29 | 61 | 143 | 305 | 228 | 256 | 102 | 352 | 6 | 396 | 207 | 169 |
| Net financials | 17 | -19 | -21 | -50 | -14 | -10 | -6 | -4 | -0 | 14 | 19 | -13 | 20 | 23 |
| Profit before tax | 9 | -29 | 8 | 10 | 129 | 295 | 222 | 252 | 102 | 358 | 14 | 383 | 227 | 192 |
| Tax | -0 | -0 | -0 | -0 | 10 | 66 | 50 | 56 | 22 | 79 | 4 | 91 | 52 | 43 |
| Net profit | 9 | -29 | 8 | 10 | 119 | 230 | 172 | 196 | 80 | 279 | 11 | 292 | 175 | 149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 | 31 | 44 | 23 | 63 | 149 | 320 | 514 | 364 | 616 | 716 | 692 | 854 | 1.001 |
| Equity | -430 | -459 | -451 | -441 | -322 | -92 | 80 | 276 | 248 | 527 | 537 | 529 | 704 | 853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 449 | 490 | 495 | 464 | 385 | 241 | 239 | 238 | 116 | 89 | 179 | 163 | 150 | 148 |
| Total debt | 449 | 490 | 495 | 464 | 385 | 241 | 239 | 238 | 116 | 89 | 179 | 163 | 150 | 148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DS Vester Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Lambæk Vester | Management | 0 companies |