| Revenue | DKK 342K | -5% |
| EBITDA | DKK 342K | -5% |
| Net profit | DKK 194K | -13% |
| Total assets | DKK 4,3M | +9% |
| Equity | DKK 3,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 183 | 142 | 51 | 63 | 169 | 96 | 187 | 190 | 133 | 80 | 345 | 359 | 360 | 342 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 183 | 142 | 51 | 63 | 169 | 96 | 187 | 190 | 133 | 80 | 345 | 359 | 360 | 342 |
| Depreciation & amort. | -23 | -65 | -65 | -65 | -65 | -65 | -42 | -42 | -42 | -45 | -45 | -47 | -54 | -67 |
| EBIT | 161 | 77 | -14 | -1 | 104 | 31 | 145 | 148 | 91 | 35 | 300 | 312 | 306 | 274 |
| Net financials | -57 | -67 | -60 | -45 | -47 | -51 | -35 | -7 | -15 | -12 | -9 | -6 | -3 | -6 |
| Profit before tax | 104 | 10 | -74 | -46 | 57 | -20 | 110 | 141 | 76 | 24 | 291 | 306 | 303 | 268 |
| Tax | 676 | 16 | -7 | -3 | 22 | 5 | 34 | 40 | 26 | 37 | 62 | 93 | 79 | 74 |
| Net profit | 89 | -6 | -67 | -44 | 35 | -25 | 77 | 100 | 50 | -13 | 229 | 213 | 224 | 194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.212 | 4.122 | 4.013 | 3.880 | 3.856 | 3.759 | 3.714 | 3.656 | 3.627 | 3.850 | 3.718 | 3.709 | 3.931 | 4.302 |
| Equity | 2.650 | 2.615 | 2.548 | 2.504 | 2.539 | 2.515 | 2.591 | 2.692 | 2.741 | 2.728 | 2.957 | 3.170 | 3.394 | 3.588 |
| Long-term debt | 1.478 | 1.434 | 1.359 | 1.271 | 1.191 | 1.110 | 530 | 468 | 412 | 355 | 297 | 239 | 217 | 196 |
| Short-term debt | 79 | 53 | 92 | 95 | 93 | 97 | 521 | 385 | 336 | 593 | 235 | 44 | 35 | 203 |
| Total debt | 1.557 | 1.488 | 1.452 | 1.366 | 1.284 | 1.207 | 1.052 | 853 | 749 | 948 | 531 | 283 | 252 | 399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2021 | — | — |
FB Founder | Founder | 2006 | — | — |
FA Founder | Founder | 2006 | — | — |
JS Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Nicolajsen | Management | 0 companies |
| Flemming Berthelsen | Founder | 0 companies |
| Finn Anton Nielsen | Founder | 0 companies |
| Jørgen Sandberg | Management | 0 companies |
| Jørgen Nielsen Dahl | Board of Directors | 0 companies |
| Allan Lyhr Larsen | Board of Directors | 0 companies |
| Sten Lunde | Board of Directors | 0 companies |
| Hans Lindstrøm Svendsen | Board of Directors | 0 companies |
| Anne Mette Nordtorp | Board of Directors | 0 companies |
| Christian la Cour | Board of Directors | 0 companies |
| Jesper Bebe Nielsen | Chairman | 0 companies |
| Egon Kristensen Tøttrup | Chairman | 0 companies |
| Ove Bent Sørensen | Board of Directors | 0 companies |
| Per Skalshøi | Board of Directors | 0 companies |
| Knud Erik Bæklev | Board of Directors | 0 companies |
| Jacob Thomsen | Board of Directors | 0 companies |
| Kristian Kubel Mortensen | Chairman | 0 companies |