| Revenue | DKK 50K | -31% |
| EBITDA | DKK 50K | -31% |
| Net profit | DKK 153K | +174% |
| Total assets | DKK 3,9M | +37% |
| Equity | DKK 2,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -8 | -9 | -9 | 929 | 984 | 704 | 1.446 | 1.150 | -598 | 67 | 58 | 72 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -8 | -9 | -9 | -162 | 984 | 704 | 1.446 | 1.139 | -1.255 | -25 | 58 | 72 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 23 | 67 | -188 | -270 | -322 | -66 | -37 | -73 | -73 | -73 |
| EBIT | -10 | -8 | -9 | -9 | -185 | 917 | 517 | 1.176 | 817 | -1.321 | -62 | -15 | -1 | -24 |
| Net financials | -50 | 1.482 | 179 | -80 | -97 | -86 | -23 | -161 | 286 | -62 | -228 | 193 | 76 | 195 |
| Profit before tax | -61 | 1.449 | 170 | -89 | -282 | 831 | 494 | 1.015 | 1.103 | -1.383 | -290 | 178 | 75 | 171 |
| Tax | 80 | -0 | -0 | -0 | -0 | -0 | 165 | 223 | 156 | -180 | -125 | 9 | 19 | 18 |
| Net profit | -141 | 1.449 | 170 | -89 | -282 | 831 | 329 | 792 | 947 | -1.203 | -165 | 169 | 56 | 153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.880 | 2.987 | 3.215 | 3.213 | 3.921 | 6.532 | 6.829 | 8.215 | 9.284 | 3.588 | 2.830 | 2.724 | 2.832 | 3.888 |
| Equity | -225 | 1.224 | 1.373 | 1.285 | 1.002 | 1.834 | 2.163 | 2.955 | 3.902 | 2.699 | 2.534 | 2.646 | 2.666 | 2.773 |
| Long-term debt | 1.417 | 0 | 0 | 0 | 0 | 445 | 396 | 700 | 486 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.688 | 1.763 | 1.842 | 1.929 | 2.918 | 4.253 | 4.105 | 4.171 | 4.352 | 764 | 296 | 71 | 161 | 1.111 |
| Total debt | 3.105 | 1.763 | 1.842 | 1.929 | 2.918 | 4.698 | 4.501 | 4.871 | 4.838 | 764 | 296 | 71 | 161 | 1.111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Iv Founder | Founder | 2006 | — | — |
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid van den Hengel | Founder | 0 companies |
| REVISIONSPARTNER REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |