| Revenue | DKK 1,8M | +366% |
| EBITDA | DKK 796K | +186% |
| Net profit | DKK 396K | +125% |
| Total assets | DKK 8,2M | +7% |
| Equity | DKK 2,1M | +23% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.165 | -85 | 294 | 528 | 970 | 1.599 | 2.194 | 1.050 | 1.876 | 1.005 | 562 | 997 | 1.518 | 392 | 1.827 |
| Staff expenses | -416 | -433 | -340 | -319 | -397 | -499 | -964 | -787 | -663 | -507 | -467 | -453 | -556 | -114 | -1.031 |
| EBITDA | 749 | 496 | -723 | 230 | 573 | 1.099 | 1.158 | 243 | 1.213 | 498 | 95 | 544 | 963 | 278 | 796 |
| Depreciation & amort. | 165 | -74 | -8 | -5 | -0 | -21 | -71 | -231 | -350 | -413 | -238 | -192 | -34 | -7 | -147 |
| EBIT | 584 | 422 | -731 | 225 | 573 | 1.078 | 1.087 | 12 | 863 | 85 | -143 | 352 | 929 | 271 | 650 |
| Net financials | -55 | -42 | -29 | -60 | -65 | -52 | -58 | -50 | -48 | -75 | -85 | -162 | -169 | -45 | -141 |
| Profit before tax | 529 | 464 | -761 | 165 | 509 | 1.027 | 1.029 | -37 | 815 | 10 | -229 | 190 | 760 | 226 | 509 |
| Tax | 134 | 115 | -20 | 30 | 118 | 227 | 228 | -8 | 191 | 2 | -86 | 78 | 168 | 50 | 113 |
| Net profit | 396 | 349 | -741 | 135 | 390 | 800 | 802 | -29 | 624 | 7 | -143 | 112 | 592 | 176 | 396 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.055 | 812 | 557 | 787 | 1.290 | 3.018 | 4.237 | 2.971 | 4.934 | 3.964 | 3.542 | 3.994 | 4.914 | 7.705 | 8.241 |
| Equity | 344 | 5 | -746 | -611 | -220 | 580 | 1.382 | 1.352 | 1.976 | 984 | 841 | 953 | 1.545 | 1.721 | 2.117 |
| Long-term debt | 0 | 0 | 1.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.651 | 1.760 |
| Short-term debt | 1.671 | -775 | 0 | 1.346 | 1.445 | 2.362 | 2.774 | 1.528 | 2.872 | 2.919 | 2.690 | 3.004 | 3.315 | 4.280 | 4.301 |
| Total debt | 1.671 | -775 | 1.249 | 1.346 | 1.445 | 2.362 | 2.774 | 1.528 | 2.872 | 2.919 | 2.690 | 3.004 | 3.315 | 5.932 | 6.061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2006 | — | — |
JK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANNAS BYG HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Arne Svendgaard | Management | 0 companies |
| Jan Karlskov Mortensen | Management | 0 companies |