| Revenue | DKK -35K | +7% |
| EBITDA | DKK -35K | -7% |
| Net profit | DKK 73K | -88% |
| Total assets | DKK 5,8M | -5% |
| Equity | DKK 5,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -8 | -12 | -10 | -10 | -22 | -31 | -34 | -35 | -20 | -28 | -27 | -33 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -8 | -12 | -10 | -10 | -22 | -31 | -34 | -35 | -20 | -28 | -27 | -33 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -8 | -12 | -10 | -10 | -22 | -31 | -34 | -35 | -20 | -28 | -27 | -33 | -35 |
| Net financials | 532 | 603 | 320 | 615 | 563 | 414 | 267 | 416 | 722 | 612 | -82 | 777 | 738 | 118 |
| Profit before tax | 518 | 595 | 309 | 605 | 553 | 392 | 236 | 381 | 686 | 593 | -109 | 750 | 705 | 83 |
| Tax | 4 | 9 | 5 | 3 | -0 | 13 | -0 | 1 | -0 | 34 | -0 | -0 | 109 | 10 |
| Net profit | 514 | 586 | 304 | 602 | 553 | 379 | 236 | 380 | 686 | 559 | -109 | 750 | 597 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.609 | 2.999 | 3.200 | 3.599 | 3.949 | 3.934 | 3.790 | 4.065 | 4.643 | 5.201 | 4.909 | 5.547 | 6.078 | 5.794 |
| Equity | 2.393 | 2.883 | 2.986 | 3.389 | 3.541 | 3.920 | 3.781 | 4.056 | 4.634 | 5.082 | 4.860 | 5.496 | 5.793 | 5.744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 116 | 213 | 211 | 408 | 14 | 8 | 9 | 9 | 119 | 49 | 52 | 286 | 50 |
| Total debt | 216 | 116 | 213 | 211 | 408 | 14 | 8 | 9 | 9 | 119 | 49 | 52 | 286 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|