| Revenue | DKK -12K | +27% |
| EBITDA | DKK -12K | -27% |
| Net profit | DKK 112K | -66% |
| Total assets | DKK 5,2M | +0% |
| Equity | DKK 5,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -11 | -11 | -14 | -18 | -14 | -12 | -12 | -12 | -14 | -13 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -11 | -11 | -14 | -18 | -14 | -12 | -12 | -12 | -14 | -13 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -11 | -11 | -14 | -18 | -14 | -12 | -12 | -12 | -14 | -13 | -9 | -12 |
| Net financials | 528 | 590 | 306 | 522 | 547 | 421 | 266 | 413 | 741 | 451 | -82 | 596 | 345 | 136 |
| Profit before tax | 519 | 580 | 295 | 511 | 534 | 403 | 252 | 401 | 729 | 439 | -96 | 583 | 335 | 124 |
| Tax | 3 | 5 | 1 | -0 | -0 | 13 | 0 | -2 | -5 | 10 | -0 | -0 | -0 | 12 |
| Net profit | 516 | 575 | 294 | 511 | 534 | 390 | 252 | 403 | 734 | 429 | -96 | 583 | 335 | 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.443 | 2.823 | 3.019 | 3.362 | 3.749 | 3.765 | 3.634 | 3.933 | 4.554 | 4.878 | 4.669 | 5.128 | 5.163 | 5.166 |
| Equity | 2.233 | 2.712 | 2.805 | 3.117 | 3.350 | 3.741 | 3.617 | 3.915 | 4.541 | 4.859 | 4.650 | 5.119 | 5.154 | 5.144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 111 | 214 | 246 | 398 | 24 | 17 | 18 | 13 | 19 | 19 | 9 | 9 | 21 |
| Total debt | 210 | 111 | 214 | 246 | 398 | 24 | 17 | 18 | 13 | 19 | 19 | 9 | 9 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|