| Revenue | DKK 134K | -45% |
| EBITDA | DKK 31K | -72% |
| Net profit | DKK 29K | -69% |
| Total assets | DKK 139K | +16% |
| Equity | DKK 50K | +145% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 53 | -40 | 117 | 29 | 47 | 129 | 198 | 139 | 266 | 243 | 134 |
| Staff expenses | -0 | -0 | -30 | -71 | -50 | -118 | -128 | -149 | -214 | -254 | -130 | -102 |
| EBITDA | 7 | 43 | -70 | 45 | -21 | -71 | 1 | 49 | -75 | 13 | 113 | 31 |
| Depreciation & amort. | -31 | -7 | 8 | -8 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 35 | -78 | 37 | -24 | -71 | 1 | 49 | -75 | 13 | 113 | 31 |
| Net financials | -5 | -2 | -10 | -9 | -6 | -6 | -7 | -6 | 3 | 6 | -18 | -2 |
| Profit before tax | -29 | 33 | -88 | 28 | -31 | -78 | -6 | 43 | -72 | 19 | 94 | 29 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -0 | -0 | -0 |
| Net profit | -29 | 33 | -88 | 28 | -31 | -78 | -6 | 43 | -77 | 19 | 94 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 | 243 | 202 | 235 | 125 | 40 | 42 | 98 | 247 | 139 | 119 | 139 |
| Equity | 82 | 115 | 28 | 56 | 25 | -53 | -58 | -15 | -93 | -74 | 20 | 50 |
| Long-term debt | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 127 | 174 | 179 | 100 | 92 | 101 | 113 | 340 | 213 | 99 | 89 |
| Total debt | 122 | 127 | 174 | 179 | 100 | 92 | 101 | 113 | 340 | 213 | 99 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| John Kai Dedenroth Jensen | Chief Executive Officer | 0 companies |