| Revenue | DKK 550K | -2% |
| EBITDA | DKK 550K | -2% |
| Net profit | DKK 1,2M | +127% |
| Total assets | DKK 19,2M | +7% |
| Equity | DKK 14,3M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -8 | -8 | -7 | -4 | -3 | -3 | -11 | -20 | 526 | 559 | 550 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -8 | -8 | -7 | -4 | -3 | -3 | -11 | -20 | 526 | 559 | 550 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -117 | -117 | -117 |
| EBIT | -4 | -3 | -8 | -8 | -7 | -4 | -3 | -3 | -11 | -20 | 409 | 442 | 433 |
| Net financials | -22 | -5 | 917 | 418 | 743 | 1.399 | 461 | -1.330 | -47 | 869 | 2.099 | 172 | 858 |
| Profit before tax | -26 | -9 | 909 | 410 | 736 | 1.394 | 458 | -1.333 | -58 | 850 | 2.508 | 614 | 1.291 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -2 | -21 | 102 | 129 |
| Net profit | -26 | -9 | 909 | 410 | 736 | 1.394 | 458 | -1.333 | -35 | 852 | 2.529 | 512 | 1.162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.967 | 1.962 | 3.955 | 3.529 | 6.169 | 6.936 | 12.566 | 12.483 | 10.013 | 17.593 | 19.862 | 18.005 | 19.225 |
| Equity | 1.956 | 1.947 | 2.771 | 3.082 | 3.717 | 5.008 | 11.599 | 10.158 | 10.012 | 9.865 | 12.279 | 12.673 | 14.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.482 | 4.691 | 4.442 | 4.192 |
| Short-term debt | 11 | 14 | 1.185 | 448 | 2.453 | 1.928 | 967 | 2.325 | 1 | 1.247 | 2.892 | 890 | 705 |
| Total debt | 11 | 14 | 1.185 | 448 | 2.453 | 1.928 | 967 | 2.325 | 1 | 7.729 | 7.583 | 5.332 | 4.898 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|