| Revenue | — | — |
| EBITDA | DKK -19K | +12% |
| Net profit | DKK -20K | +62% |
| Total assets | DKK 1,3M | -1% |
| Equity | DKK 1,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 8.720 | 630 | -32 | -22 | — |
| Staff expenses | -5.335 | -80 | -0 | -0 | -0 |
| EBITDA | 3.384 | 614 | -32 | -22 | -19 |
| Depreciation & amort. | -809 | 32 | -0 | -0 | -0 |
| EBIT | 2.576 | 582 | -32 | -22 | -19 |
| Net financials | -111 | -5 | -11 | -36 | -6 |
| Profit before tax | 2.465 | 578 | -43 | -58 | -26 |
| Tax | 689 | 125 | -8 | -5 | -5 |
| Net profit | 1.776 | 452 | -35 | -53 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 16.935 | 2.650 | 1.430 | 1.291 | 1.276 |
| Equity | 5.617 | 1.369 | 1.334 | 1.281 | 1.261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.468 | 1.282 | 96 | 10 | 14 |
| Total debt | 10.468 | 1.282 | 96 | 10 | 14 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LL Unofficial title | Unofficial title | 2015 – 2018 |
LG Management | Management | 2006 – 2012 |
JØ Unofficial title | Unofficial title | 2012 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2006 – 2012 | |
| Board of Directors | 2006 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lauge Nielsen | Unofficial title | 0 companies |
| Leif Gjerding Jørgensen | Management | 0 companies |
| Jan Østergaard | Unofficial title | 0 companies |
| Troels Holch Povlsen | Chairman | 0 companies |
| Mette Bache | Board of Directors | 0 companies |