| Revenue | DKK 37K | +4% |
| EBITDA | DKK 37K | +4% |
| Net profit | DKK 31K | +29% |
| Total assets | DKK 1,1M | +5% |
| Equity | DKK 610K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 375 | 30 | 268 | 20 | 35 | 431 | 4 | -0 | 1 | -20 | 88 | 288 | 36 | 37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 375 | 30 | 268 | 20 | 35 | 431 | 4 | -0 | 1 | -20 | 88 | 288 | 36 | 37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 375 | 30 | 268 | 20 | 35 | 431 | 4 | -0 | 1 | -20 | 88 | 288 | 36 | 37 |
| Net financials | -5 | -7 | -12 | -10 | -18 | -5 | -3 | -3 | 52 | -81 | 57 | 1 | -6 | 2 |
| Profit before tax | 370 | 23 | 257 | 10 | 17 | 426 | 1 | -4 | 52 | -102 | 145 | 289 | 30 | 39 |
| Tax | 93 | 6 | 64 | 2 | 4 | 94 | 0 | -1 | -0 | -6 | 18 | 61 | 6 | 9 |
| Net profit | 276 | 18 | 193 | 7 | 13 | 333 | 0 | -3 | 53 | -95 | 128 | 228 | 24 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 998 | 746 | 972 | 680 | 708 | 981 | 594 | 579 | 683 | 610 | 777 | 1.081 | 1.088 | 1.140 |
| Equity | 446 | 189 | 382 | 199 | 212 | 545 | 245 | 243 | 295 | 200 | 328 | 556 | 579 | 610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 552 | 557 | 590 | 481 | 496 | 437 | 349 | 336 | 387 | 410 | 450 | 526 | 508 | 530 |
| Total debt | 552 | 557 | 590 | 481 | 496 | 437 | 349 | 336 | 387 | 410 | 450 | 526 | 508 | 530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ATOZ HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Knudsen | Management | 0 companies |