| Revenue | DKK -17K | +22% |
| EBITDA | DKK -17K | -22% |
| Net profit | DKK 125K | -85% |
| Total assets | DKK 5,8M | +2% |
| Equity | DKK 5,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 135 | -76 | -18 | -13 | — | -15 | -14 | -13 | -13 | -13 | -14 | -17 |
| Staff expenses | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | 135 | -76 | -18 | -13 | -14 | -15 | -14 | -13 | -13 | -13 | -14 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | 135 | -76 | -18 | -13 | -14 | -15 | -14 | -13 | -13 | -13 | -14 | -17 |
| Net financials | -135 | 0 | 0 | 8.148 | 0 | 0 | 206 | 438 | -181 | 1.287 | -199 | 799 | 141 |
| Profit before tax | -90 | 135 | -76 | 8.130 | -13 | -14 | 191 | 423 | -195 | 1.274 | -212 | 786 | 125 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47 | -0 |
| Net profit | -90 | 135 | -76 | 8.130 | -13 | -14 | 191 | 423 | -195 | 1.274 | -212 | 832 | 125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 376 | 107 | 107 | 76 | 63 | 50 | 3.273 | 3.757 | 3.624 | 4.974 | 4.807 | 5.651 | 5.751 |
| Equity | -8.126 | -7.991 | -8.067 | 63 | 50 | 36 | 227 | 650 | 455 | 1.729 | 4.781 | 5.613 | 5.738 |
| Long-term debt | 8.048 | 7.773 | 7.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 454 | 324 | 400 | 13 | 13 | 14 | 3.047 | 3.107 | 3.169 | 3.245 | 26 | 38 | 13 |
| Total debt | 8.502 | 8.097 | 8.173 | 13 | 13 | 14 | 3.047 | 3.107 | 3.169 | 3.245 | 26 | 38 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2024 | — | — |
GS Management | Management | 2006 | — | — |
JM Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KENNER & CO. ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Helen Rhina Kenner | Management | 0 companies |
| Gerald Søren Kenner | Management | 0 companies |
| Jørgen Madsen | Management | 0 companies |
| Lise Eyrich Høgh | Board of Directors | 0 companies |
| Morten Lund Nielsen | Board of Directors | 0 companies |