| Revenue | DKK -334K | +1093% |
| EBITDA | DKK -334K | -1093% |
| Net profit | DKK 9,5M | +30261% |
| Total assets | DKK 12,1M | +388% |
| Equity | DKK 11,9M | +396% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -17 | -5 | -9 | -7 | 178 | -34 | 978 | -586 | 862 | -33 | -28 | -28 | -334 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -17 | -5 | -9 | -7 | 178 | -34 | 978 | -586 | 832 | -33 | -28 | -28 | -334 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -141 | -141 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -17 | -5 | -9 | -7 | 178 | -34 | 837 | -727 | 832 | -33 | -28 | -28 | -334 |
| Net financials | -92 | 1.273 | -127 | -765 | -362 | 200 | -142 | -896 | 1.364 | 2.849 | 1.777 | -363 | -4 | 9.863 |
| Profit before tax | -104 | 1.256 | -132 | -774 | -369 | 378 | -176 | -59 | 637 | 3.681 | 1.744 | -391 | -32 | 9.529 |
| Tax | -26 | 133 | -0 | -0 | -0 | -0 | -0 | 179 | -179 | -43 | 43 | -0 | -0 | -0 |
| Net profit | -78 | 1.123 | -132 | -774 | -369 | 378 | -176 | -238 | 816 | 3.724 | 1.701 | -391 | -32 | 9.529 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.971 | 6.563 | 3.940 | 5.888 | 5.598 | 5.856 | 5.760 | 7.284 | 5.803 | 8.632 | 2.889 | 2.443 | 2.473 | 12.063 |
| Equity | -339 | 784 | 715 | 4.441 | 4.072 | 4.450 | 4.274 | 4.036 | 4.852 | 8.576 | 2.827 | 2.436 | 2.404 | 11.933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.310 | 5.779 | 3.225 | 1.448 | 1.526 | 1.406 | 1.486 | 3.245 | 951 | 56 | 62 | 8 | 69 | 130 |
| Total debt | 3.310 | 5.779 | 3.225 | 1.448 | 1.526 | 1.406 | 1.486 | 3.245 | 951 | 56 | 62 | 8 | 69 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2022 | |
| Individual | 15.0% | 0.0% | 2022 | |
| Individual | 15.0% | 0.0% | 2022 | |
| Individual | 15.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSPARTNER REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |