| Revenue | DKK 1,5M | -18% |
| EBITDA | DKK 700K | -24% |
| Net profit | DKK 567K | -26% |
| Total assets | DKK 2,2M | +7% |
| Equity | DKK 1,8M | +17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449 | 921 | 545 | 766 | 633 | 817 | 670 | 725 | 458 | 1.490 | 1.594 | 472 | 1.832 | 1.499 |
| Staff expenses | -668 | -653 | -371 | -439 | -557 | -588 | -555 | -565 | -547 | -700 | -693 | -741 | -910 | -799 |
| EBITDA | -219 | 268 | 174 | 326 | 76 | 229 | 116 | 160 | -89 | 790 | 901 | -270 | 923 | 700 |
| Depreciation & amort. | -47 | -6 | -10 | -10 | -10 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -266 | 261 | 163 | 316 | 65 | 220 | 116 | 160 | -89 | 790 | 901 | -270 | 923 | 700 |
| Net financials | -83 | -42 | -32 | -15 | -6 | 107 | -22 | -8 | -12 | -30 | 51 | 55 | 64 | 27 |
| Profit before tax | -349 | 220 | 131 | 301 | 60 | 327 | 94 | 151 | -101 | 760 | 951 | -215 | 987 | 727 |
| Tax | 22 | -43 | 29 | 70 | 13 | 70 | 18 | 34 | -22 | 167 | 210 | -47 | 217 | 160 |
| Net profit | -370 | 262 | 103 | 231 | 47 | 257 | 76 | 117 | -79 | 593 | 741 | -167 | 769 | 567 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.374 | 1.126 | 810 | 435 | 1.731 | 854 | 535 | 848 | 609 | 3.034 | 2.139 | 2.047 | 2.011 | 2.157 |
| Equity | -201 | 61 | 164 | 165 | 212 | 469 | 345 | 462 | 383 | 976 | 1.718 | 1.550 | 1.570 | 1.836 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.575 | 1.065 | 646 | 270 | 1.519 | 385 | 189 | 385 | 225 | 2.058 | 421 | 497 | 441 | 321 |
| Total debt | 3.575 | 1.065 | 646 | 270 | 1.519 | 385 | 189 | 385 | 225 | 2.058 | 421 | 497 | 441 | 321 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 | |
ME MASKINER ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|