| Revenue | — | — |
| EBITDA | DKK -6K | +3% |
| Net profit | DKK -517K | +71% |
| Total assets | DKK 0 | — |
| Equity | DKK -1,8M | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -90 | -82 | -12 | -4 | -8 | -6 | -6 | 57 | -7 | -7 | -7 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -90 | -82 | -12 | -4 | -8 | -6 | -6 | 57 | -7 | -7 | -7 | -6 | -5 |
| Net financials | 11 | 126 | -880 | 382 | 175 | -229 | -387 | 103 | -117 | -25 | -429 | -1.767 | -512 |
| Profit before tax | -78 | 44 | -892 | 377 | 167 | -234 | -392 | 160 | -123 | -33 | -436 | -1.772 | -517 |
| Tax | -19 | -28 | 1 | -0 | -4 | -0 | -2 | 13 | -2 | -2 | 3 | -0 | -0 |
| Net profit | -58 | 72 | -893 | 377 | 171 | -234 | -390 | 147 | -122 | -31 | -439 | -1.772 | -517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.910 | 2.950 | 1.792 | 2.168 | 1.914 | 1.653 | 1.240 | 1.385 | 1.260 | 1.229 | 790 | 0 | 0 |
| Equity | 2.755 | 2.731 | 1.742 | 2.119 | 1.766 | 1.430 | 939 | 1.086 | 964 | 933 | 494 | -1.279 | -1.796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 219 | 50 | 49 | 148 | 223 | 301 | 299 | 296 | 296 | 296 | 297 | 297 |
| Total debt | 155 | 219 | 50 | 49 | 148 | 223 | 301 | 299 | 296 | 296 | 296 | 297 | 297 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|