| Revenue | DKK -29K | -103% |
| EBITDA | DKK 171K | +718% |
| Net profit | DKK 206K | -86% |
| Total assets | DKK 19,6M | +33% |
| Equity | DKK 19,2M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 199 | 555 | 228 | 48 | 294 | 484 | 37 | -15 | 812 | 554 | 1.213 | 516 | 1.100 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -258 | -11 | -626 | 45 | -5 | -5 | -56 | -16 | -19 | -18 | -28 | 171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 100 |
| EBIT | -4 | -4 | -258 | -11 | -626 | 45 | -5 | -5 | -56 | -16 | -19 | -18 | -28 | 71 |
| Net financials | 477 | 694 | 637 | 328 | 606 | 713 | 273 | -271 | 1.308 | 1.147 | 1.031 | 1.252 | 1.644 | -46 |
| Profit before tax | 473 | 690 | 379 | 317 | -20 | 758 | 268 | -276 | 1.252 | 1.132 | 1.013 | 1.234 | 1.616 | 25 |
| Tax | 68 | 33 | 66 | 65 | 4 | 54 | 50 | -58 | 95 | 124 | -48 | 154 | 117 | -181 |
| Net profit | 406 | 657 | 313 | 252 | -24 | 704 | 218 | -218 | 1.156 | 1.008 | 1.061 | 1.080 | 1.499 | 206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.131 | 10.173 | 10.502 | 10.501 | 10.857 | 11.251 | 11.368 | 10.919 | 11.763 | 12.685 | 13.297 | 13.601 | 14.762 | 19.620 |
| Equity | 10.026 | 10.051 | 10.312 | 10.331 | 10.500 | 11.207 | 11.319 | 10.901 | 11.736 | 12.519 | 13.236 | 13.463 | 14.596 | 19.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 122 | 190 | 170 | 357 | 44 | 49 | 17 | 27 | 166 | 60 | 139 | 166 | 438 |
| Total debt | 105 | 122 | 190 | 170 | 357 | 44 | 49 | 17 | 27 | 166 | 60 | 139 | 166 | 438 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2019 | |
| Individual | 33.3% | 0.0% | 2019 | |
| Individual | 25.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|