Riskpilot← Back to searchSign inGet full accessZYTHOMIR HOLDING A/S
A/SActiveCVR 29404860Nørdalvej 6Business and other management consultancy activities · NACE 7020Est. 20067 employees
Revenue 2024
DKK 286K
-79% vs 2023
EBITDA margin
51.0%
-88% vs 2023
Equity ratio
98.5%
Financial strength
Net profit 2024
DKK 26,2M
-50% vs 2023
| Revenue | DKK 286K | -79% |
| EBITDA | DKK 146K | -88% |
| Net profit | DKK 26,2M | -50% |
| Total assets | DKK 190,2M | +10% |
| Equity | DKK 187,3M | +9% |
| Employees | 7 | — |
Legal name
ZYTHOMIR HOLDING A/S
CVR number
29404860
Legal form
Aktieselskab
NACE code
7020 · Business and other management consultancy activities
Founded
9. januar 2006
Share capital
DKK 13.005.000
Employees
7 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af tre bestyrelsesmedlemmer i forening eller af direktøren i forening med to be-styrelsesmedlemmer.
Company purpose
Selskabets formål er at erhverve selskabskapital i selskaber, der erhverver, ejer og/eller driver landbrugsmæssig virksomhed i Ukraine, herunder jordbrug, husdyrproduktion samt dermed beslægtet virk-somhed.
Address
Nørdalvej 6
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -264 | 3.503 | 575 | 313 | 935 | 2.222 | 4.347 | 691 | 832 | 791 | 1.388 | 286 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -140 | -140 | -140 | -140 | -140 | -140 | -140 | -140 | -140 | -140 | -140 |
| EBITDA | — | — | — | — | — | — | — | -264 | 3.363 | 435 | 173 | 795 | 2.082 | 4.207 | 551 | 692 | 651 | 1.248 | 146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -264 | 3.363 | 435 | 173 | 795 | 2.082 | 4.207 | 551 | 692 | 651 | 1.248 | 146 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.289 | 14.620 | 22.784 | 22.962 | 56.840 | 51.901 | -42.568 | -7.230 | 12.308 | 27.279 | 51.467 | 26.086 |
| Profit before tax | — | — | — | — | — | — | — | 21.024 | 17.983 | 23.219 | 23.135 | 57.635 | 53.983 | -38.361 | -6.679 | 13.000 | 27.930 | 52.715 | 26.232 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 72 | 83 | -0 | 683 | 1.365 | 1.574 | 114 | 131 | 121 | 265 | 14 |
| Net profit | — | — | — | — | — | — | — | 21.024 | 17.911 | 23.136 | 23.135 | 56.952 | 52.618 | -39.935 | -6.793 | 12.869 | 27.809 | 52.450 | 26.218 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167.327 | 124.609 | 100.365 | 112.359 | 143.792 | 176.537 | 147.836 | 106.863 | 132.698 | 132.592 | 173.436 | 190.150 |
| Equity | — | — | — | — | — | — | — | 127.274 | 91.333 | 89.388 | 105.298 | 131.789 | 170.645 | 146.313 | 106.569 | 132.433 | 130.948 | 171.181 | 187.254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.380 | 6.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 931 | 931 | 931 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.674 | 26.879 | 10.977 | 7.061 | 12.003 | 5.892 | 1.523 | 294 | 265 | 713 | 1.324 | 1.965 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.054 | 33.276 | 10.977 | 7.061 | 12.003 | 5.892 | 1.523 | 294 | 265 | 1.644 | 2.255 | 2.896 |
EBITDA margin
51.0%
This company
15.8%
Market median
+223% vs market
20062024
Equity ratio
98.5%
This company
38.2%
Market median
+158% vs market
20062024
Return on equity
14.0%
This company
18.4%
Market median
+24% vs market
20062024
Net profit margin
9167.1%
This company
8.1%
Market median
+113074% vs market
20062024
Asset turnover
0.00×
This company
1.12×
Market median
-100% vs market
20062024
Debt / equity
0.02×
This company
0.62×
Market median
+97% vs market
20062024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via CVR / Virk · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via CVR / Virk · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via CVR / Virk · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via CVR / Virk · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via CVR / Virk · Period 2007-01-01 – 2007-12-31
- Annual report 2006Filed via CVR / Virk · Period 2006-01-09 – 2006-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GF Founder | Founder | 2006 | — | — |
AG Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Goldvalley Holding ApS | Company | 15.0% | 15.0% | 2016 |
Gundersen ApS | Company | 10.0% | 10.0% | 2019 |
Gl. Hald Agro Holding ApS | Company | 5.0% | 5.0% | 2010 |
JESSEN INVEST ApS | Company | 5.0% | 5.0% | 2007 |
ZYTHOMIR HOLDING A/S | Company | 5.0% | 5.0% | 2018 |
Hansen Ukraine Holding ApS | Company | 5.0% | 5.0% | 2023 |
Sunds. Hansen. Holding ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Jessen Invest Holding ApS
ZYTHOMIR HOLDING A/S Board members of ZYTHOMIR HOLDING A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Gunner Frøslev | Founder | 0 companies |
| Anders Gundersen | Management | 0 companies |
| Jacob Pilgaard | Board of Directors | 0 companies |
| Gustav From Jessen | Board of Directors | 0 companies |
| Henrik Hilligsø Munk | Chairman | 0 companies |
| Tom Edelhardt Mortensen | Board of Directors | 0 companies |
| Søren Hansen | Board of Directors | 0 companies |
| Kurt Tollerup Nielsen | Board of Directors | 0 companies |
| Jens Foged Overgaard | Board of Directors | 0 companies |