| Revenue | DKK 972K | +10% |
| EBITDA | DKK 928K | +55% |
| Net profit | DKK 130K | +128% |
| Total assets | DKK 24,4M | +0% |
| Equity | DKK 2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -498 | 177 | 258 | 4 | -18 | -11 | 470 | 482 | 632 | 776 | 512 | 663 | 884 | 972 |
| Staff expenses | -68 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -384 | 177 | 1.803 | -461 | -18 | -11 | 470 | 511 | 703 | 2.086 | 312 | 706 | 597 | 928 |
| Depreciation & amort. | -18 | -18 | -18 | -18 | -28 | -10 | -15 | -5 | -132 | -132 | -132 | -127 | -28 | -2 |
| EBIT | -402 | 159 | 1.786 | -478 | -46 | -21 | 455 | 506 | 572 | 1.954 | 180 | 579 | 569 | 927 |
| Net financials | -366 | -218 | 1.370 | -591 | 14 | -40 | -317 | -381 | -437 | -325 | -365 | -508 | -1.164 | -761 |
| Profit before tax | -25 | -59 | 1.611 | -604 | -32 | -61 | 138 | 125 | 135 | 1.629 | -186 | 71 | -595 | 166 |
| Tax | -6 | -17 | 354 | -142 | -7 | -11 | 33 | 28 | 27 | 358 | -40 | 15 | -134 | 37 |
| Net profit | -19 | -42 | 1.256 | -462 | -25 | -51 | 105 | 97 | 108 | 1.271 | -145 | 55 | -461 | 130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.199 | 6.306 | 7.812 | 1.356 | 992 | 10.117 | 15.909 | 17.034 | 16.321 | 16.317 | 16.825 | 23.796 | 24.267 | 24.381 |
| Equity | 212 | 170 | 1.427 | 965 | 940 | 889 | 994 | 1.092 | 1.199 | 2.470 | 2.325 | 2.380 | 1.920 | 2.049 |
| Long-term debt | -3.816 | 3.767 | 3.707 | 0 | 0 | 5.397 | 10.535 | 10.316 | 12.123 | 10.258 | 6.877 | 11.189 | 11.010 | 9.660 |
| Short-term debt | -2.142 | 2.351 | 2.287 | 371 | 29 | 3.792 | 4.231 | 5.338 | 2.602 | 2.819 | 6.816 | 9.330 | 10.575 | 11.545 |
| Total debt | -5.958 | 6.118 | 5.994 | 371 | 29 | 9.189 | 14.765 | 15.654 | 14.725 | 13.077 | 13.694 | 20.519 | 21.585 | 21.205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2006 | — | — |
LH Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANMASI INVEST ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hedeby Sørensen | Management | 0 companies |
| Lene Hedeby Sørensen | Management | 0 companies |