| Revenue | DKK 2,2M | -38% |
| EBITDA | DKK 260K | -46% |
| Net profit | DKK 192K | -29% |
| Total assets | DKK 7,1M | -10% |
| Equity | DKK 5,6M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.729 | 3.722 | 3.806 | 2.633 | 3.022 | 2.829 | 3.285 | 3.903 | 1.503 | 7.266 | 6.781 | 3.563 | 2.202 |
| Staff expenses | -0 | -0 | -0 | -0 | -198 | -257 | -343 | -353 | -345 | -0 | -348 | -0 | -0 |
| EBITDA | 883 | 1.496 | 1.070 | -213 | 807 | 412 | 791 | 1.388 | -329 | 3.408 | 6.433 | 483 | 260 |
| Depreciation & amort. | -11 | -15 | -25 | -53 | -46 | -51 | -47 | -44 | -40 | -0 | -88 | -0 | -0 |
| EBIT | 873 | 1.482 | 1.045 | -267 | 761 | 361 | 744 | 1.344 | -368 | 3.408 | 6.346 | 483 | 260 |
| Net financials | -9 | 14 | 36 | -20 | -22 | -5 | -7 | -4 | -3 | -12 | -16 | 83 | 66 |
| Profit before tax | 863 | 1.495 | 1.081 | -287 | 739 | 356 | 738 | 1.340 | -401 | 3.396 | 6.330 | 565 | 326 |
| Tax | 236 | 437 | 315 | 66 | 160 | 103 | 269 | 365 | 12 | 941 | 1.502 | 296 | 134 |
| Net profit | 628 | 1.059 | 766 | -353 | 579 | 253 | 469 | 975 | -413 | 2.456 | 4.828 | 270 | 192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.050 | 9.262 | 4.006 | 3.787 | 5.314 | 5.409 | 4.528 | 2.505 | 3.334 | 5.357 | 7.870 | 7.944 | 7.123 |
| Equity | 3.220 | 4.279 | 2.061 | 1.708 | 2.280 | 2.535 | 2.016 | 1.909 | 1.493 | 4.040 | 7.384 | 7.657 | 5.617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.830 | 4.983 | 1.945 | 2.079 | 3.034 | 2.874 | 2.512 | 597 | 1.842 | 1.317 | 486 | 288 | 1.506 |
| Total debt | 3.830 | 4.983 | 1.945 | 2.079 | 3.034 | 2.874 | 2.512 | 597 | 1.842 | 1.317 | 486 | 288 | 1.506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2024 | — | — |
PO Management | Management | 2006 | — | — |
JM Founder | Founder | 2006 | — | — |
MA Management | Management | 2011 | — | — |
RK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S&M Energy ApS | Company | 50.0% | 50.0% | 2006 |
| Individual | 50.0% | 50.0% | 2025 | |
J.M. HANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Hansen | Management | 0 companies |
| Poul Ole Klausen | Management | 0 companies |
| Jan Martin Hansen | Founder | 0 companies |
| Michael Astrup Kristensen | Management | 0 companies |
| Ruth Klausen | Management | 0 companies |