| Revenue | DKK -2K | -100% |
| EBITDA | DKK -5K | -102% |
| Net profit | DKK -433K | -150% |
| Total assets | DKK 1,6M | -33% |
| Equity | DKK 1,1M | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 4 | 3 | -47 | 73 | -132 | 1.285 | 156 | -70 | 6 | 54 | 14 | 492 | -2 |
| Staff expenses | -0 | -0 | -25 | -145 | -254 | -154 | -313 | -121 | -203 | -97 | -68 | -4 | -203 | -4 |
| EBITDA | 109 | 4 | -22 | -192 | -181 | -286 | 972 | 35 | -273 | -90 | -14 | 11 | 289 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -3 | -12 | -85 | -55 | -128 | -62 | -0 | -0 | -0 | -0 |
| EBIT | 109 | 4 | -22 | -193 | -184 | -298 | 887 | -20 | -401 | -152 | -14 | 11 | 289 | -5 |
| Net financials | -228 | 270 | 399 | 464 | -480 | 383 | 350 | 351 | 40 | 493 | 289 | 357 | 780 | -546 |
| Profit before tax | -120 | 275 | 377 | 271 | -664 | 85 | 1.237 | 331 | -361 | 341 | 275 | 368 | 1.069 | -552 |
| Tax | -58 | 21 | 29 | -0 | -153 | 5 | 237 | 53 | -104 | 76 | 33 | 60 | 196 | -118 |
| Net profit | -62 | 253 | 348 | 272 | -511 | 80 | 1.000 | 277 | -257 | 265 | 242 | 308 | 874 | -433 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.687 | 1.937 | 2.970 | 3.344 | 2.665 | 2.972 | 3.297 | 2.366 | 2.017 | 1.734 | 1.632 | 2.051 | 2.355 | 1.566 |
| Equity | 1.129 | 1.373 | 1.662 | 1.835 | 1.223 | 1.200 | 1.519 | 1.602 | 1.135 | 1.186 | 1.014 | 1.122 | 1.826 | 1.081 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 558 | 564 | 1.309 | 1.508 | 1.442 | 1.772 | 1.755 | 743 | 882 | 548 | 618 | 929 | 529 | 485 |
| Total debt | 558 | 564 | 1.309 | 1.508 | 1.442 | 1.772 | 1.755 | 743 | 882 | 548 | 618 | 929 | 529 | 485 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|