| Revenue | DKK -151K | +169% |
| EBITDA | DKK -151K | -169% |
| Net profit | DKK 604K | +37% |
| Total assets | DKK 10,2M | -41% |
| Equity | DKK 6,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -27 | -13 | — | — | — | — | — | -10 | -5 | -9 | -10 | -56 | -151 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -27 | -13 | 327 | 315 | 890 | -125 | 893 | -10 | -5 | -9 | -10 | -56 | -151 |
| Depreciation & amort. | -30 | -30 | -30 | -30 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -39 |
| EBIT | -49 | -57 | -43 | 297 | 300 | 890 | -125 | 893 | -10 | -5 | -9 | -10 | -80 | -190 |
| Net financials | 878 | 651 | 1.057 | 339 | 338 | 906 | -104 | 834 | 1.982 | 2.299 | -2.208 | 1.698 | 506 | 743 |
| Profit before tax | 829 | 595 | 1.015 | 307 | 310 | 901 | -114 | 827 | 1.972 | 2.294 | -2.217 | 1.688 | 426 | 552 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -2 | -0 | -6 | -16 | -52 |
| Net profit | 829 | 595 | 1.015 | 307 | 310 | 901 | -114 | 827 | 1.975 | 2.296 | -2.217 | 1.695 | 442 | 604 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.336 | 1.481 | 1.895 | 1.444 | 1.405 | 2.202 | 2.982 | 3.659 | 7.859 | 10.644 | 11.006 | 12.616 | 17.259 | 10.234 |
| Equity | 1.324 | 1.468 | 1.883 | 1.440 | 1.400 | 2.197 | 2.977 | 3.655 | 5.479 | 7.626 | 5.008 | 6.253 | 6.445 | 6.915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 13 | 5 | 5 | 5 | 5 | 5 | 2.380 | 3.018 | 5.998 | 6.363 | 10.814 | 3.319 |
| Total debt | 13 | 13 | 13 | 5 | 5 | 5 | 5 | 5 | 2.380 | 3.018 | 5.998 | 6.363 | 10.814 | 3.319 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|