| Revenue | DKK -8K | -25% |
| EBITDA | DKK -8K | +25% |
| Net profit | DKK -14K | +14% |
| Total assets | DKK 39 | +0% |
| Equity | DKK -419K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 49 | 41 | 62 | -19 | -7 | -6 | -6 | -5 | -5 | -5 | -10 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 49 | 41 | 412 | 140 | -7 | -6 | -6 | -5 | -5 | -5 | -10 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | 49 | 41 | 412 | 60 | -7 | -6 | -6 | -5 | -5 | -5 | -10 | -7 |
| Net financials | -70 | -52 | -50 | -53 | -48 | -4 | 0 | 0 | 0 | 0 | 0 | -6 | -6 |
| Profit before tax | — | -3 | -9 | 359 | 12 | -11 | -6 | -6 | -5 | -5 | -5 | -16 | -14 |
| Tax | 7 | 13 | -2 | 3 | -15 | 113 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -37 | -16 | -7 | 357 | 27 | -124 | -6 | -6 | -5 | -5 | -5 | -16 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.412 | 1.399 | 1.401 | 1.748 | 113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | — | -639 | -646 | -289 | -262 | -386 | -393 | -375 | -380 | -385 | -390 | -406 | -419 |
| Long-term debt | 2.095 | 2.095 | 2.095 | 1.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 875 | 877 | 886 | 877 | 376 | 386 | 393 | 375 | 380 | 385 | 390 | 406 | 419 |
| Total debt | 2.969 | 2.972 | 2.047 | 2.038 | 376 | 386 | 393 | 375 | 380 | 385 | 390 | 406 | 419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Founder | Founder | 2006 | — | — |
PI Management | Management | 2010 | — | — |
TH Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INGEMANN & PARTNERE ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lior Koren | Founder | 0 companies |
| Peter Ingemann Bentsen | Management | 0 companies |
| Thomas Højgaard | Founder | 0 companies |