| Revenue | DKK 512 | -104% |
| EBITDA | DKK 512 | +104% |
| Net profit | DKK 402 | +138% |
| Total assets | DKK 611K | -1% |
| Equity | DKK 610K | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -14 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -8 | -14 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -8 | -14 | 1 |
| Net financials | 9 | 20 | 13 | 12 | 0 |
| Profit before tax | 2 | 12 | 5 | -1 | 1 |
| Tax | -368 | -73 | 1 | -0 | 0 |
| Net profit | 370 | 85 | 4 | -1 | 0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 1.027 | 1.112 | 617 | 618 | 611 |
| Equity | 1.022 | 1.107 | 611 | 610 | 610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 6 | 8 | 0 |
| Total debt | 5 | 5 | 6 | 8 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CØ Management | Management | 2016 – 2019 |
JG Unofficial title | Unofficial title | 2019 – 2020 |
MN Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
FL Management | Management | 2006 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2016 – 2017 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2006 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ørtoft Rasmussen | Management | 0 companies |
| Jeppe Ghawsi-Vestergaard | Unofficial title | 0 companies |
| Mie Normann Rasmussen | Chief Executive Officer | 0 companies |
| Frank Lykke Frederiksen | Management | 0 companies |
| Vagn Bjørnemosen | Chairman | 0 companies |
| Carsten Rasmussen | Chairman | 0 companies |
| Jess Vennerstrøm Rasmussen | Board of Directors | 0 companies |