| Revenue | DKK -236K | +17% |
| EBITDA | DKK -289K | -44% |
| Net profit | DKK 56K | +105% |
| Total assets | DKK 18,5M | -1% |
| Equity | DKK 17,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -19 | -29 | -8 | -17 | -232 | -30 | -13 | -80 | -59 | -208 | -201 | -236 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -102 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -19 | -29 | -8 | -17 | -232 | -30 | -13 | -185 | -65 | -216 | -201 | -289 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 |
| EBIT | -21 | -19 | -29 | -8 | -17 | -232 | -30 | -13 | -185 | -65 | -216 | -201 | -314 |
| Net financials | 448 | -2.285 | -245 | 6.816 | 11.617 | 4.582 | 6.403 | 574 | -2.118 | -1.879 | 1.320 | -1.030 | 383 |
| Profit before tax | 427 | -2.304 | -273 | 6.808 | 11.600 | 4.351 | 6.373 | 561 | -2.303 | -1.944 | 1.104 | -1.231 | 69 |
| Tax | -0 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | 0 | -0 | -61 | 13 |
| Net profit | 427 | -2.310 | -273 | 6.808 | 11.600 | 4.351 | 6.373 | 561 | -2.280 | -1.944 | 1.104 | -1.169 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.735 | 8.998 | 4.973 | 11.263 | 20.123 | 25.269 | 31.682 | 29.023 | 23.113 | 19.500 | 22.864 | 18.706 | 18.494 |
| Equity | 2.879 | 4.472 | -2.686 | 5.395 | 14.514 | 20.324 | 26.432 | 21.537 | 19.257 | 17.257 | 18.304 | 17.075 | 17.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.311 | 3.092 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.350 | 2.629 | 5.110 | 4.796 | 4.566 | 4.944 | 5.250 | 1.175 | 764 | 2.243 | 4.560 | 1.630 | 1.424 |
| Total debt | 3.350 | 2.629 | 5.110 | 4.796 | 4.566 | 4.944 | 5.250 | 7.486 | 3.856 | 2.243 | 4.560 | 1.630 | 1.424 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Chalotte Harrig | Board of Directors | 0 companies |
| Jesper Thomsø | Board of Directors | 0 companies |
| Jens Bak Sørensen | Board of Directors | 0 companies |