| Revenue | DKK 2,1M | -5% |
| EBITDA | DKK 236K | -80% |
| Net profit | DKK 3,3M | +6% |
| Total assets | DKK 70,8M | +12% |
| Equity | DKK 34,3M | +11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.286 | 1.639 | 1.955 | 2.004 | 1.980 | 1.672 | 1.837 | 1.829 | 1.770 | 2.004 | 2.099 | 2.098 | 2.197 | 2.077 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -819 | -1.201 |
| EBITDA | 1.286 | 1.639 | 1.955 | 2.004 | 1.980 | 1.672 | -4.663 | 1.829 | 3.350 | 4.054 | 3.799 | 2.276 | 1.197 | 236 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.286 | 1.639 | 1.955 | 2.004 | 1.980 | 1.672 | -4.663 | 1.829 | 3.350 | 4.054 | 3.799 | 2.276 | 1.197 | 236 |
| Net financials | -1.135 | -787 | -1.206 | -912 | -843 | -798 | -612 | -382 | -347 | 5.115 | 990 | 10.975 | 2.109 | 3.060 |
| Profit before tax | 151 | 852 | 748 | 223 | 1.137 | 874 | -5.275 | 1.447 | 3.003 | 9.169 | 4.790 | 13.251 | 3.307 | 3.296 |
| Tax | 34 | 487 | 166 | -137 | 413 | -77 | -1.161 | 318 | 636 | 783 | 738 | 413 | 183 | -28 |
| Net profit | 117 | 365 | 582 | 360 | 724 | 951 | -4.115 | 1.129 | 2.367 | 8.386 | 4.052 | 12.838 | 3.124 | 3.324 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.622 | 29.842 | 31.395 | 30.272 | 30.053 | 29.431 | 22.960 | 22.865 | 25.791 | 32.889 | 37.242 | 48.609 | 63.346 | 70.768 |
| Equity | 1.179 | 1.544 | 2.127 | 2.487 | 3.546 | 4.877 | 1.055 | 2.184 | 4.551 | 10.937 | 14.989 | 27.827 | 30.951 | 34.276 |
| Long-term debt | 19.605 | 18.743 | 24.363 | 23.005 | 21.265 | 19.116 | 17.637 | 12.200 | 11.591 | 10.978 | 10.361 | 9.739 | 9.114 | 8.483 |
| Short-term debt | 3.821 | 8.051 | 2.971 | 3.316 | 3.437 | 3.695 | 3.744 | 7.639 | 8.239 | 8.908 | 9.247 | 8.152 | 20.223 | 24.978 |
| Total debt | 23.426 | 26.793 | 27.334 | 26.320 | 24.702 | 22.811 | 21.381 | 19.839 | 19.830 | 19.887 | 19.608 | 17.891 | 29.337 | 33.461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2025 | — | — |
MC Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKSEL VOIGT HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
Kærgaard Land- og Skovbrug A/S | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Voigt | Management | 0 companies |
| Morten Casper Henriksen | Management | 0 companies |
| Jens Kjær Knudsen | Chairman | 0 companies |
| Jacob Christian Tetzlaff | Board of Directors | 0 companies |