| Revenue | DKK 434K | -53% |
| EBITDA | DKK -156K | -2697% |
| Net profit | DKK -121K | -1398% |
| Total assets | DKK 742K | -19% |
| Equity | DKK 663K | -22% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 949 | — | 1.073 | 1.323 | 1.246 | 1.280 | 1.216 | 1.234 | 1.035 | 842 | 1.007 | 969 | 916 | 434 |
| Staff expenses | -721 | -715 | -405 | -606 | -628 | -743 | -1.090 | -926 | -914 | -1.049 | -839 | -951 | -910 | -590 |
| EBITDA | 227 | 267 | 493 | 573 | 512 | 537 | 126 | 307 | 237 | -206 | 168 | 18 | 6 | -156 |
| Depreciation & amort. | -20 | 20 | -20 | -20 | -20 | -43 | -43 | -43 | 58 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 207 | 247 | 473 | 553 | 492 | 494 | 83 | 264 | 179 | -206 | 168 | 18 | 6 | -156 |
| Net financials | -120 | -121 | -177 | -137 | -131 | -123 | -71 | -60 | -10 | -9 | -9 | -2 | -0 | 1 |
| Profit before tax | 88 | 127 | 296 | 416 | 361 | 371 | 12 | 205 | 169 | -216 | 159 | 16 | 6 | -155 |
| Tax | -3 | 33 | 78 | 85 | 77 | 92 | 7 | 48 | 23 | -45 | 36 | 4 | -3 | -34 |
| Net profit | 91 | 94 | 218 | 304 | 278 | 278 | 5 | 157 | 146 | -171 | 123 | 12 | 9 | -121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.444 | 3.461 | 3.599 | 3.878 | 3.804 | 3.542 | 3.312 | 3.341 | 1.562 | 1.329 | 1.122 | 1.084 | 920 | 742 |
| Equity | 522 | 615 | 871 | 938 | 1.016 | 1.295 | 1.300 | 1.404 | 1.075 | 873 | 939 | 895 | 845 | 663 |
| Long-term debt | 2.220 | 2.123 | 2.085 | 2.005 | 1.921 | 1.834 | 1.552 | 1.487 | 23 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 702 | 722 | 643 | 936 | 867 | 413 | 460 | 449 | 464 | 456 | 183 | 189 | 75 | 79 |
| Total debt | 2.922 | 2.845 | 2.728 | 2.941 | 2.787 | 2.247 | 2.012 | 1.937 | 487 | 456 | 183 | 189 | 75 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DV Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Vive Brødsgaard | Founder | 0 companies |