| Revenue | DKK -288K | -242% |
| EBITDA | DKK -293K | -288% |
| Net profit | DKK -851K | -98% |
| Total assets | DKK 3M | +6% |
| Equity | DKK -314K | -159% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -1 | 0 | -1 | -1 | -1 | -1 | -13 | -32 | -11 | 1.005 | 203 | -288 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -1 | 0 | -1 | -1 | -1 | -1 | -13 | -32 | -11 | 1.005 | 156 | -293 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -42 | -42 | -468 | -4 |
| EBIT | -9 | -1 | 0 | -1 | -1 | -1 | -1 | -13 | -74 | -53 | 964 | -312 | -297 |
| Net financials | -7 | 2 | 2 | 3 | 3 | -0 | 0 | 0 | -20 | -0 | -1 | -196 | -151 |
| Profit before tax | -15 | 1 | 2 | 2 | 2 | -1 | -1 | -13 | -94 | -53 | 962 | -508 | -448 |
| Tax | -5 | -1 | -0 | -0 | -0 | -3 | -0 | -3 | -19 | -11 | 3 | -79 | 403 |
| Net profit | -10 | 2 | 2 | 2 | 2 | 2 | -1 | -10 | -75 | -42 | 959 | -429 | -851 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 123 | 128 | 131 | 134 | 136 | 137 | 2.509 | 4.369 | 4.939 | 6.068 | 2.826 | 3.007 |
| Equity | 125 | 127 | 129 | 131 | 133 | 134 | 133 | 123 | 48 | 6 | 965 | 536 | -314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | -4 | -1 | 0 | 1 | 2 | 3 | 2.385 | 4.322 | 4.933 | 5.103 | 2.289 | 3.321 |
| Total debt | 0 | -4 | -1 | 0 | 1 | 2 | 3 | 2.385 | 4.322 | 4.933 | 5.103 | 2.289 | 3.321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2023 | — | — |
KS Management | Management | 2006 | — | — |
AF Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRISTIAN SCHMIDT HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jannie Likander Priis | Management | 0 companies |
| Kristian Schmidt | Management | 0 companies |
| Arne Finn Jakobsen | Audit | 0 companies |