| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | -1% |
| Net profit | DKK -45K | +48% |
| Total assets | DKK 294K | -9% |
| Equity | DKK 118K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -6 | -6 | -7 | -12 | -6 | -6 | -6 | -6 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -6 | -6 | -7 | -12 | -6 | -6 | -6 | -6 | -10 | -10 |
| Net financials | 91 | 130 | -60 | -46 | -84 | -19 | -40 | 6 | -13 | 202 | 71 | -77 | -35 |
| Profit before tax | 87 | 125 | -65 | -52 | -90 | -26 | -51 | 0 | -20 | 196 | 65 | -87 | -45 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 87 | 125 | -65 | -52 | -90 | -26 | -51 | 0 | -20 | 196 | 65 | -87 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 | 332 | 270 | 228 | 148 | 135 | 100 | 109 | 95 | 319 | 395 | 323 | 294 |
| Equity | 168 | 293 | 228 | 176 | 85 | 59 | 8 | 8 | -11 | 184 | 249 | 163 | 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 39 | 42 | 52 | 63 | 75 | 92 | 100 | 106 | 134 | 146 | 160 | 176 |
| Total debt | 34 | 39 | 42 | 52 | 63 | 75 | 92 | 100 | 106 | 134 | 146 | 160 | 176 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|