| Revenue | DKK 2,1M | +6% |
| EBITDA | DKK 2,1M | +6% |
| Net profit | DKK 1,2M | +10% |
| Total assets | DKK 25,1M | +0% |
| Equity | DKK 13,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -82 | -78 | -222 | -36 | -55 | -41 | -46 | -36 | 1.335 | 1.587 | 1.953 | 1.987 | 1.951 | 2.066 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -10 | -7 | -12 | -2 | -0 |
| EBITDA | -82 | -78 | -225 | -36 | -55 | -41 | -46 | -36 | 1.311 | 1.577 | 1.946 | 1.974 | 1.948 | 2.066 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -415 | -402 | -402 | -454 | -455 | -455 |
| EBIT | -82 | -78 | -225 | -36 | -55 | -41 | -46 | -36 | 896 | 1.175 | 1.544 | 1.520 | 1.494 | 1.611 |
| Net financials | 956 | 1.139 | -2.744 | -2.615 | -56 | 436 | 478 | 733 | -108 | -208 | 620 | -188 | -147 | -132 |
| Profit before tax | 873 | 1.061 | -2.969 | -2.651 | -110 | 395 | 432 | 697 | 788 | 967 | 2.164 | 1.332 | 1.347 | 1.480 |
| Tax | 96 | 231 | 90 | 74 | -5 | -43 | -16 | -8 | 222 | 213 | 476 | 293 | 296 | 327 |
| Net profit | 777 | 830 | -3.058 | -2.725 | -105 | 438 | 448 | 704 | 566 | 754 | 1.688 | 1.039 | 1.050 | 1.153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.116 | 16.448 | 15.988 | 12.292 | 12.859 | 13.632 | 12.719 | 13.467 | 22.801 | 24.888 | 24.770 | 25.148 | 25.001 | 25.083 |
| Equity | 20.019 | 14.249 | 14.104 | 8.379 | 8.274 | 8.920 | 9.593 | 10.476 | 10.042 | 10.575 | 12.264 | 12.903 | 13.353 | 13.906 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -4 | -1 | 0 | 7.543 | 8.312 | 7.065 | 6.530 | 5.990 | 5.445 |
| Short-term debt | 97 | 2.199 | 1.884 | 3.913 | 4.585 | 4.713 | 3.126 | 2.991 | 2.448 | 3.019 | 2.054 | 2.308 | 2.229 | 2.284 |
| Total debt | 97 | 2.199 | 1.884 | 3.913 | 4.585 | 4.713 | 3.126 | 2.991 | 9.991 | 11.331 | 9.120 | 8.838 | 8.219 | 7.728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2006 | — | — |
JS Management | Management | 2014 | — | — |
HS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JES VANDBORG HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
HEIDI VANDBORG HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Vandborg | Management | 0 companies |
| Jes Statager Vandborg | Management | 0 companies |
| Heidi Statager Vandborg Blindkilde | Management | 0 companies |