| Revenue | DKK -26K | +50% |
| EBITDA | DKK -26K | -50% |
| Net profit | DKK 2,2M | -28% |
| Total assets | DKK 13,5M | +4% |
| Equity | DKK 13,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 43 | -20 | -43 | -19 | -14 | -11 | -14 | -10 | -13 | -16 | -19 | -18 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 46 | -20 | -43 | -19 | -14 | -11 | -18 | -28 | -27 | -16 | -19 | -18 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 46 | -20 | -43 | -19 | -14 | -11 | -18 | -28 | -27 | -16 | -19 | -18 | -26 |
| Net financials | 1 | -290 | 675 | 1.393 | 2.054 | 3.803 | 3.758 | 2.497 | 4.162 | 3.643 | 2.446 | 315 | 3.389 | 2.378 |
| Profit before tax | 35 | -244 | 655 | 1.350 | 2.036 | 3.789 | 3.747 | 2.483 | 4.152 | 3.630 | 2.430 | 295 | 3.371 | 2.352 |
| Tax | -15 | 1 | -0 | -0 | -0 | 0 | 32 | 3 | 63 | 159 | 133 | -317 | 297 | 147 |
| Net profit | 50 | -245 | 655 | 1.350 | 2.036 | 3.789 | 3.715 | 2.476 | 4.071 | 3.457 | 2.292 | 613 | 3.062 | 2.205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.620 | 1.780 | 2.410 | 3.708 | 5.647 | 8.586 | 11.830 | 13.278 | 17.222 | 19.993 | 14.366 | 12.451 | 12.985 | 13.458 |
| Equity | 1.563 | 1.768 | 2.403 | 3.704 | 5.639 | 8.578 | 11.793 | 13.270 | 16.140 | 18.747 | 13.039 | 11.152 | 12.913 | 13.318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | -12 | 8 | 5 | 7 | 8 | 37 | 9 | 1.082 | 1.246 | 1.327 | 1.299 | 71 | 139 |
| Total debt | 57 | -12 | 8 | 5 | 7 | 8 | 37 | 9 | 1.082 | 1.246 | 1.327 | 1.299 | 71 | 139 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|