| Revenue | DKK -49K | -158% |
| EBITDA | DKK -49K | -196% |
| Net profit | DKK -10K | -132% |
| Total assets | DKK 164K | -39% |
| Equity | DKK -117K | -10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -94 | -12 | -13 | -13 | -12 | -7 | 79 | 135 | 96 | 87 | 83 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -48 | -0 | -0 | -74 | -32 | -0 |
| EBITDA | -19 | -94 | -12 | -13 | -13 | -12 | -7 | 31 | 135 | 96 | 13 | 51 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -14 | -14 | -8 | -0 |
| EBIT | -19 | -94 | -12 | -13 | -13 | -12 | -7 | 31 | 123 | 81 | -1 | 43 | -49 |
| Net financials | -876 | -424 | 193 | 471 | -704 | -350 | -25 | -3 | -5 | -10 | -4 | -2 | 36 |
| Profit before tax | -894 | -518 | 181 | 458 | -717 | -363 | -32 | 28 | 118 | 72 | -5 | 42 | -13 |
| Tax | 27 | 46 | 33 | 78 | -11 | 17 | -0 | 0 | 11 | 18 | -1 | 10 | -2 |
| Net profit | -921 | -564 | 148 | 380 | -707 | -380 | -32 | 28 | 107 | 54 | -4 | 32 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.763 | 1.388 | 1.377 | 1.429 | 552 | 200 | 309 | 50 | 155 | 230 | 314 | 270 | 164 |
| Equity | 830 | 267 | 415 | 795 | 88 | -292 | -324 | -296 | -189 | -135 | -139 | -107 | -117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Short-term debt | 933 | 1.122 | 962 | 634 | 464 | 492 | 633 | 346 | 343 | 363 | 453 | 366 | 273 |
| Total debt | 933 | 1.122 | 962 | 634 | 464 | 492 | 633 | 346 | 343 | 363 | 453 | 366 | 280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
R Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Revisions-Partner | Audit | 0 companies |