| Revenue | DKK 0 | — |
| EBITDA | DKK -44K | -57% |
| Net profit | DKK 1,3M | -41% |
| Total assets | DKK 36,8M | +1% |
| Equity | DKK 36,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -7 | -6 | -8 | -9 | -16 | -28 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -0 | -0 |
| EBITDA | 489 | 298 | 375 | 716 | 354 | 724 | -7 | -6 | -8 | -9 | -166 | -28 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 489 | 298 | 375 | 716 | 354 | 724 | -7 | -6 | -8 | -9 | -166 | -28 | -44 |
| Net financials | 485 | 504 | 373 | 916 | 355 | 1.031 | 437 | 1.461 | 2.271 | 2.878 | 25.632 | 2.578 | 1.402 |
| Profit before tax | 479 | 499 | 367 | 912 | 348 | 1.020 | 430 | 1.455 | 2.262 | 2.869 | 25.465 | 2.550 | 1.358 |
| Tax | -0 | 18 | -0 | 42 | -0 | 66 | -103 | 110 | 152 | 274 | -331 | 414 | 92 |
| Net profit | 479 | 482 | 367 | 870 | 348 | 954 | 533 | 1.345 | 2.110 | 2.595 | 25.796 | 2.136 | 1.266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.604 | 2.053 | 2.402 | 3.293 | 3.520 | 4.308 | 3.907 | 4.952 | 6.903 | 9.601 | 34.974 | 36.359 | 36.784 |
| Equity | 1.549 | 2.030 | 2.397 | 3.267 | 3.514 | 4.268 | 3.901 | 4.946 | 6.856 | 9.338 | 34.934 | 36.319 | 36.585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 23 | 6 | 26 | 6 | 40 | 6 | 6 | 47 | 263 | 40 | 40 | 199 |
| Total debt | 55 | 23 | 6 | 26 | 6 | 40 | 6 | 6 | 47 | 263 | 40 | 40 | 199 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|