| Revenue | DKK -21K | +21% |
| EBITDA | DKK -24K | -6% |
| Net profit | DKK -9K | -196% |
| Total assets | DKK 365K | +1% |
| Equity | DKK 181K | -5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143 | 462 | 512 | — | -35 | 1 | -22 | 25 | 91 | 63 | 70 | -3 | -18 | -21 |
| Staff expenses | -0 | -105 | -322 | -109 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -5 | -2 |
| EBITDA | 143 | 112 | 190 | -44 | -37 | 1 | -22 | 25 | 91 | 63 | 70 | -9 | -22 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 143 | 112 | 190 | -44 | -37 | 1 | -22 | 25 | 91 | 63 | 70 | -9 | -22 | -24 |
| Net financials | -19 | 203 | -61 | -26 | -20 | -3 | -3 | -3 | -9 | 6 | -29 | 17 | 32 | 15 |
| Profit before tax | 124 | -220 | 128 | -70 | -57 | -3 | -25 | 22 | 82 | 69 | 42 | 8 | 9 | -9 |
| Tax | 31 | 6 | 29 | 42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 93 | -226 | 99 | -113 | -57 | -3 | -25 | 22 | 82 | 69 | 42 | 8 | 9 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.127 | 692 | 302 | 138 | 14 | 86 | 11 | 28 | 93 | 162 | 199 | 212 | 360 | 365 |
| Equity | 283 | 57 | 156 | 43 | -14 | -17 | -42 | -20 | 63 | 132 | 173 | 181 | 190 | 181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 844 | 635 | 147 | 95 | 28 | 103 | 53 | 48 | 31 | 30 | 26 | 31 | 170 | 184 |
| Total debt | 844 | 635 | 147 | 95 | 28 | 103 | 53 | 48 | 31 | 30 | 26 | 31 | 170 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| ACORE BVBA | Founder | 0 companies |
| Carsten Kølbek | Board of Directors | 0 companies |