| Revenue | DKK 107K | -69% |
| EBITDA | DKK 64K | +342% |
| Net profit | DKK 43K | +650% |
| Total assets | DKK 773K | -12% |
| Equity | DKK 684K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 158 | 9 | 95 | -37 | 7 | 194 | 211 | 552 | 305 | 343 | 107 |
| Staff expenses | -127 | -170 | -14 | -14 | -18 | -0 | -3 | -218 | -170 | -287 | -40 |
| EBITDA | -1 | -193 | 81 | -51 | -121 | 166 | 104 | 265 | 106 | 15 | 64 |
| Depreciation & amort. | -0 | -0 | -59 | -23 | -0 | -0 | -0 | -34 | -26 | -19 | -7 |
| EBIT | -1 | -193 | 22 | -75 | -121 | 166 | 104 | 230 | 81 | -5 | 57 |
| Net financials | 0 | 0 | 0 | -0 | -0 | 8 | -1 | -2 | -3 | -3 | -4 |
| Profit before tax | -1 | -193 | 22 | -75 | -122 | 174 | 103 | 229 | 78 | -8 | 54 |
| Tax | 10 | -48 | 3 | -21 | -21 | 29 | 23 | 50 | 17 | -0 | 10 |
| Net profit | -10 | -146 | 19 | -54 | -101 | 133 | 80 | 178 | 61 | -8 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 401 | 329 | 354 | 436 | 338 | 494 | 484 | 775 | 737 | 881 | 773 |
| Equity | — | -33 | -13 | -67 | -168 | 384 | 466 | 644 | 705 | 640 | 684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 60 | 0 |
| Short-term debt | 288 | 362 | 367 | 503 | 506 | 110 | 18 | 131 | 18 | 180 | 89 |
| Total debt | 288 | 362 | 367 | 503 | 506 | 110 | 18 | 131 | 32 | 240 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
ERK HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Bruun Jacobsen | Unofficial title | 0 companies |