| Revenue | DKK 1,7M | -13% |
| EBITDA | DKK 887K | -22% |
| Net profit | DKK 734K | -20% |
| Total assets | DKK 2,5M | -5% |
| Equity | DKK 2M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | 229 | 790 | 728 | 776 | 1.879 | 1.804 | 3.451 | 1.181 | 1.017 | 1.571 | 1.488 | 1.933 | 1.958 | 1.705 |
| Staff expenses | -69 | -206 | -941 | -436 | -602 | -980 | -805 | -658 | -822 | -689 | -748 | -702 | -865 | -821 | -819 |
| EBITDA | -109 | 22 | -150 | 291 | 174 | 899 | 998 | 2.793 | 360 | 328 | 823 | 693 | 1.068 | 1.137 | 887 |
| Depreciation & amort. | 5 | 12 | 10 | 6 | 13 | 18 | -18 | -16 | -6 | -6 | -6 | -6 | -6 | -0 | -0 |
| EBIT | -115 | 10 | -160 | 285 | 161 | 881 | 980 | 2.777 | 354 | 322 | 817 | 687 | 1.062 | 1.137 | 887 |
| Net financials | -12 | 497 | 0 | -0 | 0 | 2 | 3 | -47 | 104 | 57 | 39 | 27 | 41 | 48 | 55 |
| Profit before tax | -126 | 507 | -160 | 285 | 161 | 882 | 983 | 2.730 | 458 | 380 | 856 | 722 | 1.104 | 1.184 | 942 |
| Tax | -0 | -0 | -0 | -218 | 81 | 180 | 223 | 606 | 109 | 76 | 192 | 162 | 249 | 264 | 207 |
| Net profit | -126 | 507 | -160 | 503 | 80 | 702 | 759 | 2.124 | 349 | 303 | 664 | 560 | 855 | 920 | 734 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 324 | 290 | 236 | 718 | 1.031 | 2.672 | 4.571 | 5.057 | 4.445 | 1.809 | 2.062 | 2.045 | 2.824 | 2.651 | 2.521 |
| Equity | -466 | 41 | -118 | 385 | 464 | 1.166 | 1.775 | 3.749 | 3.929 | 1.232 | 1.596 | 1.556 | 1.911 | 2.031 | 1.965 |
| Long-term debt | 720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 249 | 355 | 333 | 567 | 1.506 | 2.796 | 1.308 | 516 | 577 | 466 | 489 | 914 | 621 | 556 |
| Total debt | 790 | 249 | 355 | 333 | 567 | 1.506 | 2.796 | 1.308 | 516 | 577 | 466 | 489 | 914 | 621 | 556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VESCO 2014 HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Kresten Vestergaard | Management | 0 companies |