| Revenue | DKK 196K | +9% |
| EBITDA | DKK 196K | +9% |
| Net profit | DKK 42K | +106% |
| Total assets | DKK 6,1M | -3% |
| Equity | DKK 3,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 146 | 143 | 129 | 153 | 151 | 151 | 128 | 108 | 186 | 170 | 180 | 196 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | 146 | 143 | 129 | 153 | 151 | 151 | 128 | 108 | 186 | 170 | 180 | 196 |
| Depreciation & amort. | 25 | 40 | 37 | 38 | 38 | -38 | -38 | -38 | -38 | -82 | -70 | -70 | -70 |
| EBIT | 42 | 106 | 105 | 90 | 114 | 113 | 113 | 90 | 70 | 104 | 99 | 110 | 125 |
| Net financials | -106 | -208 | -84 | -75 | -66 | -67 | -69 | -72 | -98 | -114 | -117 | -84 | -72 |
| Profit before tax | -65 | -102 | 22 | 15 | 48 | 46 | 44 | 18 | -28 | -10 | -18 | 26 | 53 |
| Tax | -14 | -31 | 1 | 3 | 11 | 10 | 10 | 4 | -6 | -2 | -4 | 6 | 12 |
| Net profit | -50 | -71 | 21 | 12 | 38 | 36 | 34 | 14 | -22 | -8 | -14 | 20 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.231 | 4.355 | 4.293 | 3.376 | 3.458 | 3.581 | 3.701 | 4.833 | 5.696 | 6.017 | 6.137 | 6.284 | 6.065 |
| Equity | -41 | -112 | -92 | -79 | -41 | -6 | 29 | 43 | 21 | 13 | 3.704 | 3.724 | 3.766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.247 | 4.426 | 4.308 | 3.364 | 3.394 | 3.466 | 3.537 | 4.635 | 5.504 | 5.825 | 2.243 | 2.359 | 2.089 |
| Total debt | 4.247 | 4.426 | 4.308 | 3.364 | 3.394 | 3.466 | 3.537 | 4.635 | 5.504 | 5.825 | 2.243 | 2.359 | 2.089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
YP HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Stephan Scavenius Lang | Management | 0 companies |