| Revenue | DKK 132K | -96% |
| EBITDA | DKK 282K | -91% |
| Net profit | DKK 202K | -92% |
| Total assets | DKK 12,8M | -17% |
| Equity | DKK 11,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.199 | 535 | 90 | 547 | 3.342 | 845 | 274 | 577 | 340 | 221 | 221 | 387 | 3.036 | 132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21.201 | 20.517 | 5.228 | 547 | 3.342 | 845 | 274 | 577 | 513 | 916 | 428 | 957 | 3.162 | 282 |
| Depreciation & amort. | 9.501 | 9.991 | 2.569 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.700 | 10.526 | 2.659 | 547 | 3.342 | 845 | 274 | 577 | 513 | 916 | 428 | 957 | 3.162 | 282 |
| Net financials | -7.010 | -1.958 | -196 | 65 | 49 | 114 | -20 | 130 | 63 | -8 | -28 | -15 | -25 | -18 |
| Profit before tax | 4.690 | 8.568 | 5.603 | 612 | 3.390 | 959 | 253 | 707 | 576 | 908 | 401 | 942 | 3.137 | 264 |
| Tax | 703 | 1.285 | 1.569 | 348 | 507 | 352 | 44 | 107 | 96 | 142 | 75 | 158 | 510 | 61 |
| Net profit | 3.986 | 7.282 | 4.033 | 264 | 2.883 | 606 | 209 | 600 | 480 | 766 | 325 | 784 | 2.627 | 202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68.007 | 33.505 | 27.423 | 17.485 | 20.131 | 14.590 | 13.781 | 12.420 | 12.193 | 12.090 | 12.452 | 12.850 | 15.395 | 12.784 |
| Equity | 20.257 | 22.468 | 26.371 | 17.334 | 19.618 | 14.480 | 12.689 | 12.289 | 11.474 | 10.740 | 11.066 | 11.850 | 11.477 | 11.180 |
| Long-term debt | 20.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27.606 | 10.500 | 516 | 151 | 513 | 110 | 1.092 | 132 | 55 | 556 | 545 | 52 | 3.011 | 653 |
| Total debt | 47.750 | 10.500 | 516 | 151 | 513 | 110 | 1.092 | 132 | 55 | 556 | 545 | 52 | 3.011 | 653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2006 | — | — |
| Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EBBESTRUP ApS | Company | 25.0% | 25.0% | 2015 |
EK GISMO HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
RAB A/S | Company | 25.0% | 0.0% | 2015 |
FILAPEJE INVEST ApS | Company | 20.0% | 20.0% | 2015 |
SKOVLUND LS HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
THORSBJERG HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Skibsted | Management | 0 companies |
| TIMEVISION PADBORG REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| Michael Chino Hjorth | Board of Directors | 0 companies |
| Peter Brødsgaard | Board of Directors | 0 companies |
| Gert Marinus Andersen | Board of Directors | 0 companies |
| Lars Østergaard Olsen | Board of Directors | 0 companies |
| Jens-Peter Appel | Board of Directors | 0 companies |
| Lars Peter Skou Hansen | Board of Directors | 0 companies |
| Jens Olav Fahlberg | Board of Directors | 0 companies |
| Ryan Boddum Andersen | Board of Directors | 0 companies |
| Jan Dinesen | Chairman | 0 companies |
| Eivind Knutsen | Board of Directors | 0 companies |