| Revenue | DKK -12K | -64% |
| EBITDA | DKK -12K | +64% |
| Net profit | DKK 3,9M | +146% |
| Total assets | DKK 37,8M | +24% |
| Equity | DKK 26,7M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -4 | -4 | -4 | -4 | -4 | -3 | -16 | -12 | -7 | -33 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -4 | -4 | -4 | -4 | -4 | -3 | -16 | -12 | -7 | -33 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -4 | -4 | -4 | -4 | -4 | -3 | -16 | -12 | -7 | -33 | -12 |
| Net financials | 8.669 | -1.663 | 1.272 | -280 | -643 | 85 | 480 | 1.060 | 994 | 492 | 3.118 | 1.623 | 3.861 |
| Profit before tax | 8.666 | -1.668 | 1.268 | -284 | -647 | 81 | 477 | 1.057 | 978 | 480 | 3.111 | 1.590 | 3.849 |
| Tax | -137 | -11 | -6 | -4 | -0 | -1 | -29 | -15 | -13 | 3 | 4 | 9 | -48 |
| Net profit | 8.803 | -1.657 | 1.274 | -280 | -647 | 82 | 505 | 1.072 | 991 | 477 | 3.106 | 1.581 | 3.896 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.442 | 11.557 | 9.767 | 6.956 | 6.028 | 7.100 | 7.651 | 9.274 | 10.536 | 17.562 | 29.006 | 30.489 | 37.841 |
| Equity | 6.668 | 5.011 | 6.285 | 5.955 | 5.258 | 5.288 | 5.741 | 6.759 | 7.695 | 12.738 | 21.340 | 22.862 | 26.698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 671 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.774 | 6.546 | 3.482 | 1.001 | 770 | 1.811 | 1.910 | 2.515 | 2.169 | 4.823 | 7.666 | 7.626 | 11.144 |
| Total debt | 6.774 | 6.546 | 3.482 | 1.001 | 770 | 1.811 | 1.910 | 2.515 | 2.840 | 4.823 | 7.666 | 7.626 | 11.144 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|