| Revenue | DKK 0 | — |
| EBITDA | DKK -193K | -1552% |
| Net profit | DKK 442K | -74% |
| Total assets | DKK 47,2M | -14% |
| Equity | DKK 30,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 375 | 1.218 | 79 | 0 | -1 | -54 | -66 | -111 | -40 | -110 | -23 | -61 | -12 | -193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 375 | 1.218 | 79 | 0 | -1 | -54 | -66 | -111 | -40 | -110 | -23 | -61 | -12 | -193 |
| Net financials | -88 | -100 | -68 | 35.665 | 4.612 | -2.152 | 15.671 | -1.374 | -14.566 | 943 | 1.890 | -7.149 | 1.944 | 890 |
| Profit before tax | 288 | 1.118 | 11 | 35.665 | 4.611 | -2.207 | 15.605 | -1.485 | -14.606 | 832 | 1.867 | -7.210 | 1.932 | 698 |
| Tax | -0 | -0 | -0 | 1.346 | -2.021 | -0 | -26 | -364 | 1.694 | -554 | -339 | -662 | 263 | 256 |
| Net profit | 288 | 1.118 | 11 | 32.172 | 4.771 | -2.207 | 15.631 | -1.120 | -16.300 | 1.387 | 2.206 | -6.548 | 1.669 | 442 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 734 | 1.138 | 66.161 | 43.752 | 40.648 | 53.265 | 52.648 | 37.592 | 44.669 | 48.527 | 47.929 | 55.129 | 47.162 |
| Equity | -2.871 | -1.753 | -1.742 | 30.430 | 35.201 | 32.994 | 48.626 | 47.505 | 31.205 | 32.592 | 34.798 | 28.250 | 29.919 | 30.361 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.215 | 0 | 0 | 1.250 | 1.175 | 1.100 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.871 | 2.487 | 2.880 | 35.731 | 6.336 | 7.653 | 4.639 | 3.892 | 5.212 | 10.977 | 13.729 | 19.679 | 25.210 | 16.801 |
| Total debt | 2.871 | 2.487 | 2.880 | 35.731 | 8.551 | 7.653 | 4.639 | 5.142 | 6.387 | 12.077 | 13.729 | 19.679 | 25.210 | 16.801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2025 | — | — |
SH Management | Management | 2008 | — | — |
TK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCR ADMINISTRATION ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Heine Kofod Jørgensen | Management | 0 companies |
| Steen Hindsgavl Hansen | Management | 0 companies |
| Tommy Karl Larsen | Management | 0 companies |