| Revenue | DKK -12K | +40% |
| EBITDA | DKK -12K | -40% |
| Net profit | DKK 594K | +30% |
| Total assets | DKK 2,1M | +29% |
| Equity | DKK 2M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | -98 | -93 | -19 | -9 | -9 | -7 | -7 | -4 | -5 | -7 | -6 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 117 | 79 | 87 | -19 | -9 | -9 | -7 | -7 | -4 | -5 | -7 | -6 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 117 | 79 | 87 | -19 | -9 | -9 | -7 | -7 | -4 | -5 | -7 | -6 | -9 | -12 |
| Net financials | -75 | -78 | -56 | -16 | -147 | -11 | 129 | 154 | 554 | 20 | 106 | 602 | 463 | 604 |
| Profit before tax | 42 | 1 | 30 | -35 | -155 | 3 | 122 | 147 | 550 | 16 | 99 | 596 | 454 | 592 |
| Tax | -20 | -3 | -14 | 140 | -18 | -0 | -24 | -7 | -2 | -7 | -7 | 0 | -1 | -2 |
| Net profit | 62 | 3 | 44 | -176 | -137 | 3 | 146 | 154 | 553 | 23 | 107 | 596 | 455 | 594 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.555 | 1.566 | 1.055 | 297 | 902 | 818 | 845 | 870 | 964 | 907 | 889 | 1.265 | 1.638 | 2.113 |
| Equity | 379 | 383 | 427 | 251 | 115 | 117 | 263 | 417 | 859 | 769 | 761 | 1.240 | 1.573 | 2.031 |
| Long-term debt | 144 | 113 | 82 | 0 | 650 | 570 | 440 | 235 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.032 | 1.070 | 546 | 45 | 137 | 131 | 142 | 218 | 105 | 138 | 127 | 25 | 66 | 82 |
| Total debt | 1.176 | 1.183 | 628 | 45 | 787 | 700 | 582 | 453 | 105 | 138 | 127 | 25 | 66 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jørgen Thomsen | Audit | 0 companies |