| Revenue | DKK 504K | -20% |
| EBITDA | DKK -2,6M | -507% |
| Net profit | DKK -2,6M | -27687% |
| Total assets | DKK 17,2M | -7% |
| Equity | DKK 5,1M | -34% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 326 | 542 | 907 | 1.040 | 1.189 | 1.348 | 1.379 | 1.518 | 801 | 627 | 537 | 632 | 504 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 |
| EBITDA | 326 | 508 | 917 | -13 | 1.146 | 1.348 | 1.779 | 2.334 | -446 | -858 | 537 | 627 | -2.550 |
| Depreciation & amort. | -1.826 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -87 |
| EBIT | -1.500 | 508 | 917 | -13 | 1.146 | 1.348 | 1.779 | 2.334 | -446 | -858 | 537 | 627 | -2.637 |
| Net financials | -510 | -687 | -418 | -1.286 | -1.039 | -1.022 | -961 | -873 | -610 | -1.843 | -393 | -638 | -730 |
| Profit before tax | -2.010 | -145 | 499 | -1.299 | 107 | 325 | 817 | 1.461 | -1.056 | -1.215 | 144 | -11 | -3.368 |
| Tax | -300 | 132 | 145 | -313 | 36 | 72 | 180 | 306 | 308 | -267 | 38 | -1 | -741 |
| Net profit | -1.710 | -277 | 354 | -986 | 71 | 254 | 638 | 1.155 | -1.364 | -948 | 106 | -9 | -2.627 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.683 | 21.819 | 20.170 | 26.175 | 27.735 | 27.700 | 28.124 | 32.693 | 19.541 | 18.322 | 18.293 | 18.543 | 17.210 |
| Equity | -1.456 | -1.178 | -824 | -1.811 | -1.740 | -1.486 | 9.152 | 10.306 | 8.569 | 7.621 | 7.727 | 7.718 | 5.091 |
| Long-term debt | 14.532 | 17.685 | 14.885 | 19.224 | 18.735 | 17.796 | 16.767 | 16.915 | 8.150 | 7.897 | 8.231 | 7.757 | 7.403 |
| Short-term debt | 4.607 | 5.312 | 6.110 | 8.761 | 10.699 | 11.291 | 1.959 | 4.983 | 2.053 | 2.275 | 1.720 | 2.368 | 4.597 |
| Total debt | 19.139 | 22.998 | 20.995 | 27.986 | 29.434 | 29.086 | 18.726 | 21.899 | 10.203 | 10.172 | 9.951 | 10.125 | 12.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS HØGH HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Høgh | Management | 0 companies |