| Revenue | DKK -9K | -16% |
| EBITDA | DKK -9K | +16% |
| Net profit | DKK -3K | +27% |
| Total assets | DKK 125K | -3% |
| Equity | DKK 116K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | — | -6 | -6 | -6 | -6 | -6 | -7 | -11 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -11 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -11 | -9 |
| Net financials | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -1 | -2 | -6 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -1 | -1 | -5 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 131 | 131 | 131 | 132 | 132 | 132 | 132 | 132 | 131 | 131 | 128 | 125 |
| Equity | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 124 | 119 | 116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 9 | 9 |
| Total debt | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2006 | — | — |
JR Management | Management | 2017 | — | — |
AA Management | Management | 2012 | — | — |
IV Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AG-4 A/S | Company | 90.0% | 90.0% | 2017 |
CIMAC INVEST ApS | Company | 5.0% | 5.0% | 2010 |
INVESTERINGSSELSKABET AA ApS | Company | 10.0% | 10.0% | 2012 |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Greve Larsen | Management | 0 companies |
| Jens-Ejner Rønne Pedersen | Management | 0 companies |
| Astrid Anneberg Anthonisen | Management | 0 companies |
| Ivan Vinther Andersen | Management | 0 companies |